Organization
- CEO
- GS
- Chairman of the board
- Years since formation
- 6 years
- since Jan 9, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 3,000
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 1,323,173
- NOK
- Annual total result 2023
- 14,394
- NOK
- Total equity 2023
- 211,807
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
GS | Managing Director/CEO | 20 % indirectly |
Board
Name | Role | Shares |
---|---|---|
Chairman | 16 % indirectly | |
CM | Board Member | 16 % indirectly |
GS | Board Member | 20 % indirectly |
OB 1980 | Board Member | 16 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
GS | Managing Director/CEO, Board Member | 20 % indirectly |
OB 1980 | Board Member | 16 % indirectly |
Chairman | 16 % indirectly | |
CM | Board Member | 16 % indirectly |
KJ | - | 16 % indirectly |
SM | - | 9.6 % indirectly |
JR 1970 | - | 3.2 % indirectly |
ØB 1963 | - | 3.2 % indirectly |
Last update: Oct 1, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 2,400 | 80 % | |
Ordinary shares | 600 | 20 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -14,767Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,323,173 | 1,318,029 | 1,373,767 |
Annual Total Result | 14,394 | -56,271 | 57,227 |
Total assets | 1,970,480 | 2,006,372 | 1,999,931 |
Total liabilities | 1,758,674 | 1,808,959 | 1,746,247 |
Total equity | 211,807 | 197,413 | 253,685 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,323,173 | 1,318,029 | 1,373,767 |
Total operating costs | 1,308,455 | 1,373,729 | 1,305,095 |
Operating result | 14,718 | -55,699 | 68,673 |
Financial income/costs | -324 | -572 | 4,696 |
Profit before tax | 14,394 | -56,271 | 73,368 |
Total tax & extraordinary income/cost | 0 | 0 | 16,141 |
Annual Total Result | 14,394 | -56,271 | 57,227 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,654,400 | 1,715,900 | 1,776,400 |
Total current assets | 316,080 | 290,472 | 223,531 |
Total assets | 1,970,480 | 2,006,372 | 1,999,931 |
Short term debt | 308,674 | 358,959 | 1,746,247 |
Long term debt | 1,450,000 | 1,450,000 | 0 |
Total liabilities | 1,758,674 | 1,808,959 | 1,746,247 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 181,807 | 167,413 | 223,685 |
Total equity | 211,807 | 197,413 | 253,685 |
Total equity and liabilities | 1,970,480 | 2,006,372 | 1,999,931 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities