Organization
- CEO
- LO
Lars Olav Gaden1973
- Chairman of the board
- CK
- Years since formation
- 4 years
- since May 20, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 1,280
- 1 share class
- Total number of shareholders
- 4
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 3,209,847
- NOK
- Annual total result 2023
- -2,997,133
- NOK
- Total equity 2023
- 17,407,457
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
LO 1973 | Managing Director/CEO | 10.45 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
| Business Manager | - | |
CK | Chairman | 5.38 % indirectly |
PF 1968 | Board Member | 11.88 % indirectly |
AB 1965 | Board Member | 4.56 % indirectly |
MS | Board Member | 2.12 % indirectly |
RJ 1978 | Board Member | 4.94 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Accountant | - | |
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
PF 1968 | Board Member | 11.88 % indirectly |
PT | - | 11.41 % indirectly |
| - | 11.41 % indirectly | |
MA | - | 11.41 % indirectly |
LO 1973 | Managing Director/CEO | 10.45 % indirectly |
CS 1965 | - | 8.86 % indirectly |
PE 1968 | - | 8.41 % indirectly |
CK | Chairman | 5.38 % indirectly |
RJ 1978 | Board Member | 4.94 % indirectly |
AB 1965 | Board Member | 4.56 % indirectly |
Last update: Jul 11, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 679 | 53.05 % | |
| Ordinary shares | 399 | 31.17 % | |
| Ordinary shares | 152 | 11.88 % | |
| Ordinary shares | 50 | 3.91 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 50,645,411Operating profit 2023: NOK -5,072,364Employees: 12
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,209,847 | 1,345,592 | 0 |
Annual Total Result | -2,997,133 | -1,115,693 | -176,161 |
Total assets | 26,776,317 | 17,163,171 | 10,003,746 |
Total liabilities | 9,368,859 | 3,756,173 | 5,481,054 |
Total equity | 17,407,457 | 13,406,999 | 4,522,692 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,209,847 | 1,345,592 | 0 |
Total operating costs | 7,115,325 | 3,352,557 | 208,143 |
Operating result | -3,905,477 | -2,006,966 | -208,143 |
Financial income/costs | -396,581 | -72,224 | -17,705 |
Profit before tax | -4,302,058 | -2,079,190 | -225,848 |
Total tax & extraordinary income/cost | -1,304,925 | -963,497 | -49,687 |
Annual Total Result | -2,997,133 | -1,115,693 | -176,161 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 20,328,593 | 12,370,109 | 7,950,671 |
Total current assets | 6,447,724 | 4,793,062 | 2,053,075 |
Total assets | 26,776,317 | 17,163,171 | 10,003,746 |
Short term debt | 1,864,607 | 1,656,173 | 2,562,160 |
Long term debt | 7,504,252 | 2,100,000 | 2,918,894 |
Total liabilities | 9,368,859 | 3,756,173 | 5,481,054 |
Contributed capital | 21,747,592 | 14,750,000 | 4,750,000 |
Retained earnings | -4,340,135 | -1,343,001 | -227,308 |
Total equity | 17,407,457 | 13,406,999 | 4,522,692 |
Total equity and liabilities | 26,776,317 | 17,163,171 | 10,003,746 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities