Organization
- CEO
- MD
Mats Danielsen1978
- Chairman of the board
- JW
Joar Welde1972
- Years since formation
- 10 years
- since Jun 26, 2014
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 3,802,108
- 1 share class
- Total number of shareholders
- 16
- 5 companies, 11 persons
- Belongs to group of
Financials
- Total operating income 2023
- 29,708,272
- NOK
- Annual total result 2023
- -3,405,855
- NOK
- Total equity 2023
- 23,814,622
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
MD 1978 | Managing Director/CEO | 9.68 % indirectly |
Board
Name | Role | Shares |
---|---|---|
Board Member | 9.68 % indirectly | |
RB | Board Member | - |
JW 1972 | Chairman | - |
EH | Board Member | - |
TA 1969 | Board Member | - |
IF 1987 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
Board Member | 9.68 % indirectly | |
MH | - | 9.68 % indirectly |
MM 1984 | - | 9.68 % indirectly |
MD 1978 | Managing Director/CEO | 9.68 % indirectly |
FA | - | 2.33 % indirectly |
LS 1969 | - | 2.26 % indirectly |
RM 1970 | - | 1.6 % indirectly |
AM | - | 1.26 % indirectly |
- | 1.06 % indirectly | |
SM | - | 1.02 % indirectly |
Last update: Jul 5, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1,958,376 | 51.51 % | |
Ordinary shares | 368,127 | 9.68 % | |
Ordinary shares | 368,127 | 9.68 % | |
Ordinary shares | 368,127 | 9.68 % | |
Ordinary shares | 368,127 | 9.68 % | |
Ordinary shares | 212,253 | 5.58 % | |
Ordinary shares | 77,307 | 2.03 % | |
Ordinary shares | 38,745 | 1.02 % | |
Ordinary shares | 11,624 | 0.31 % | |
Ordinary shares | 11,165 | 0.29 % | |
Ordinary shares | 10,969 | 0.29 % | |
Ordinary shares | 3,958 | 0.1 % | |
Ordinary shares | 1,770 | 0.05 % | |
Ordinary shares | 1,522 | 0.04 % | |
Ordinary shares | 1,274 | 0.03 % | |
Ordinary shares | 637 | 0.02 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -2,505,252Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 29,708,272 | 30,316,139 | 28,105,884 |
Annual Total Result | -3,405,855 | -1,368,913 | -1,785,289 |
Total assets | 28,848,509 | 10,590,634 | 14,409,145 |
Total liabilities | 5,033,887 | 3,370,012 | 7,234,818 |
Total equity | 23,814,622 | 7,220,622 | 7,174,328 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 29,708,272 | 30,316,139 | 28,105,884 |
Total operating costs | 33,596,617 | 31,620,820 | 29,784,117 |
Operating result | -3,888,345 | -1,304,681 | -1,678,233 |
Financial income/costs | 482,490 | -64,232 | -300,042 |
Profit before tax | -3,405,855 | -1,368,913 | -1,978,275 |
Total tax & extraordinary income/cost | 0 | 0 | -192,986 |
Annual Total Result | -3,405,855 | -1,368,913 | -1,785,289 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 2,423,957 | 846,263 | 846,263 |
Total current assets | 26,424,552 | 9,744,371 | 13,562,882 |
Total assets | 28,848,509 | 10,590,634 | 14,409,145 |
Short term debt | 5,033,887 | 3,370,012 | 7,234,818 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 5,033,887 | 3,370,012 | 7,234,818 |
Contributed capital | 23,814,622 | 6,885,777 | 5,470,569 |
Retained earnings | 0 | 334,845 | 1,703,758 |
Total equity | 23,814,622 | 7,220,622 | 7,174,328 |
Total equity and liabilities | 28,848,509 | 10,590,634 | 14,409,145 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities