XPROCO AS
Organization
- Chairman of the board
- MK
Marcus Kilebu1997
- Years since formation
- 14 years
- since Aug 25, 2011
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 2
- 1 company, 1 person
- Belongs to group of
Financials
- Total operating income 2024
- 1,191,845
- NOK
- Annual total result 2024
- 104,889
- NOK
- Total equity 2024
- 2,411,887
- NOK
Last update: Sep 9, 2025
Management
Board
| Name | Role | Shares |
|---|---|---|
LP | Board Member | 25 % directly |
RK 1968 | Board Member | 39.29 % indirectly |
MK 1997 | Chairman | 7.14 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
RK 1968 | Board Member | 39.29 % indirectly |
LP | Board Member | 25 % directly |
MK 1997 | Chairman | 7.14 % indirectly |
JK 2000 | - | 7.14 % indirectly |
NT | - | 7.14 % indirectly |
HG | - | 3.57 % indirectly |
JF | - | 3.57 % indirectly |
JP 1967 | - | 3.57 % indirectly |
DL 1969 | - | 3.57 % indirectly |
Last update: Sep 19, 2024
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 75 | 75 % | |
LP | Ordinary shares | 25 | 25 % |
Shares owned by the XPROCO AS
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 50,000 | 50 % | |
| A-shares | 1,110,000 | 50 % | |
| Ordinary shares | 138 | 50 % | |
| Ordinary shares | 213 | 39.96 % | |
| Ordinary shares | 100 | 33.33 % | |
| Ordinary shares | 45,000 | 30 % | |
| Ordinary shares | 25 | 25 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 404,135Operating profit 2024: NOK -5,642,933Employees: 6
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 1,191,845 | 1,110,860 | 508,372 | 802,170 |
Annual Total Result | 104,889 | 8,266 | 954,058 | -104,136 |
Total assets | 34,871,273 | 27,486,363 | 26,330,708 | 21,897,060 |
Total liabilities | 32,459,386 | 25,179,364 | 24,031,976 | 20,552,386 |
Total equity | 2,411,887 | 2,306,998 | 2,298,732 | 1,344,674 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 1,191,845 | 1,110,860 | 508,372 | 802,170 |
Total operating costs | 1,342,033 | 1,174,275 | 553,989 | 905,753 |
Operating result | -150,188 | -63,414 | -45,617 | -103,583 |
Financial income/costs | 255,077 | 71,681 | 999,675 | -553 |
Profit before tax | 104,889 | 8,266 | 954,058 | -104,136 |
Total tax & extraordinary income/cost | 0 | 0 | 0 | 0 |
Annual Total Result | 104,889 | 8,266 | 954,058 | -104,136 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 27,713,359 | 21,228,655 | 19,873,143 | 18,570,943 |
Total current assets | 7,157,914 | 6,257,708 | 6,457,565 | 3,326,117 |
Total assets | 34,871,273 | 27,486,363 | 26,330,708 | 21,897,060 |
Short term debt | 169,440 | 187,418 | 175,087 | 200,394 |
Long term debt | 32,289,946 | 24,991,946 | 23,856,889 | 20,351,992 |
Total liabilities | 32,459,386 | 25,179,364 | 24,031,976 | 20,552,386 |
Contributed capital | 2,162,634 | 2,162,634 | 2,162,634 | 2,162,634 |
Retained earnings | 249,253 | 144,364 | 136,098 | -817,960 |
Total equity | 2,411,887 | 2,306,998 | 2,298,732 | 1,344,674 |
Total equity and liabilities | 34,871,273 | 27,486,363 | 26,330,708 | 21,897,060 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises