Organization
- CEO
- EM
Espen Møller1961
- Chairman of the board
- EM
Espen Møller1961
- Years since formation
- 27 years
- since May 6, 1998
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 2,515
- 2 share classes
- Total number of shareholders
- 6
- companies
Financials
- Total operating income 2023
- 22,767,207
- NOK
- Annual total result 2023
- 8,263,698
- NOK
- Total equity 2023
- 5,588,661
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EM 1961 | Managing Director/CEO | 12.14 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
EM 1961 | Chairman | 12.14 % indirectly |
GH | Board Member | 25.05 % indirectly |
GO | Board Member | 7.95 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
GH | Board Member | 25.05 % indirectly |
EM 1961 | Managing Director/CEO, Chairman | 12.14 % indirectly |
EM | - | 11.72 % indirectly |
GO | Board Member | 7.95 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Class B shares | 630 | 25.05 % | |
| Class B shares | 630 | 25.05 % | |
| A-shares | 600 | 23.86 % | |
| Class B shares | 255 | 10.14 % | |
| A-shares | 200 | 7.95 % | |
| A-shares | 200 | 7.95 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 22,767,207 | 13,702,911 | 14,802,526 |
Annual Total Result | 8,263,698 | 3,189,738 | 2,789,882 |
Total assets | 18,899,289 | 12,474,888 | 12,265,723 |
Total liabilities | 13,310,629 | 7,149,925 | 6,130,499 |
Total equity | 5,588,661 | 5,324,963 | 6,135,225 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 22,767,207 | 13,702,911 | 14,802,526 |
Total operating costs | 12,360,537 | 9,749,443 | 11,315,606 |
Operating result | 10,406,670 | 3,953,468 | 3,486,919 |
Financial income/costs | 189,762 | 118,856 | 18,898 |
Profit before tax | 10,596,432 | 4,072,324 | 3,505,818 |
Total tax & extraordinary income/cost | 2,332,734 | 882,586 | 715,936 |
Annual Total Result | 8,263,698 | 3,189,738 | 2,789,882 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 214,252 | 239,558 | 166,788 |
Total current assets | 18,685,037 | 12,235,330 | 12,098,936 |
Total assets | 18,899,289 | 12,474,888 | 12,265,723 |
Short term debt | 13,310,629 | 7,149,925 | 6,130,499 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 13,310,629 | 7,149,925 | 6,130,499 |
Contributed capital | 251,500 | 251,500 | 251,500 |
Retained earnings | 5,337,161 | 5,073,463 | 5,883,725 |
Total equity | 5,588,661 | 5,324,963 | 6,135,225 |
Total equity and liabilities | 18,899,289 | 12,474,888 | 12,265,723 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities