Organization
- CEO
- ME
Mathias Engen1980
- Chairman of the board
- MF
- Years since formation
- 5 years
- since Nov 7, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 2,125,449
- 1 share class
- Total number of shareholders
- 26
- 15 companies, 11 persons
Financials
- Total operating income 2023
- 56,625
- NOK
- Annual total result 2023
- -2,314,410
- NOK
- Total equity 2023
- -927,969
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
ME 1980 | Managing Director/CEO | 43.2 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
MF | Chairman | 6.74 % indirectly |
ME 1980 | Board Member | 43.2 % indirectly |
EA | Board Member | 1.18 % indirectly |
SR 1978 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
ME 1980 | Managing Director/CEO, Board Member | 43.2 % indirectly |
BØ | - | 8.47 % indirectly |
MF | Chairman | 6.74 % indirectly |
MS 1978 | - | 3.76 % directly |
JI 1987 | - | 3.72 % indirectly |
KA | - | 2.19 % directly |
JH | - | 2.15 % directly |
TK | - | 1.27 % indirectly |
EA | Board Member | 1.18 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 918,144 | 43.2 % | |
| Ordinary shares | 287,421 | 13.52 % | |
| Ordinary shares | 180,000 | 8.47 % | |
| Ordinary shares | 157,595 | 7.41 % | |
| Ordinary shares | 137,300 | 6.46 % | |
MS 1978 | Ordinary shares | 80,000 | 3.76 % |
| Ordinary shares | 79,048 | 3.72 % | |
KA | Ordinary shares | 46,524 | 2.19 % |
JH | Ordinary shares | 45,714 | 2.15 % |
| Ordinary shares | 27,000 | 1.27 % | |
| Ordinary shares | 25,000 | 1.18 % | |
RE | Ordinary shares | 16,667 | 0.78 % |
FH 1973 | Ordinary shares | 15,500 | 0.73 % |
| Ordinary shares | 15,000 | 0.71 % | |
BB 1981 | Ordinary shares | 14,000 | 0.66 % |
| Ordinary shares | 13,192 | 0.62 % | |
| Ordinary shares | 10,700 | 0.5 % | |
| Ordinary shares | 10,072 | 0.47 % | |
GS 1965 | Ordinary shares | 10,000 | 0.47 % |
| Ordinary shares | 7,000 | 0.33 % | |
SB | Ordinary shares | 6,905 | 0.32 % |
| Ordinary shares | 5,000 | 0.24 % | |
| Ordinary shares | 5,000 | 0.24 % | |
CM | Ordinary shares | 4,905 | 0.23 % |
| Ordinary shares | 4,762 | 0.22 % | |
JZ | Ordinary shares | 3,000 | 0.14 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 56,625 | 9,103 | 694,823 |
Annual Total Result | -2,314,410 | -2,172,769 | -1,352,548 |
Total assets | 786,656 | 2,172,999 | 203,329 |
Total liabilities | 1,714,625 | 1,242,257 | 258,493 |
Total equity | -927,969 | 930,741 | -55,163 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 56,625 | 9,103 | 694,823 |
Total operating costs | 2,374,370 | 2,181,872 | 2,049,217 |
Operating result | -2,317,745 | -2,172,769 | -1,354,394 |
Financial income/costs | 3,335 | 0 | 1,846 |
Profit before tax | -2,314,410 | -2,172,769 | -1,352,548 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -2,314,410 | -2,172,769 | -1,352,548 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 786,656 | 2,172,999 | 203,329 |
Total assets | 786,656 | 2,172,999 | 203,329 |
Short term debt | 714,625 | 242,257 | 258,493 |
Long term debt | 1,000,000 | 1,000,000 | 0 |
Total liabilities | 1,714,625 | 1,242,257 | 258,493 |
Contributed capital | 5,012,053 | 4,556,353 | 1,397,680 |
Retained earnings | -5,940,022 | -3,625,612 | -1,452,843 |
Total equity | -927,969 | 930,741 | -55,163 |
Total equity and liabilities | 786,656 | 2,172,999 | 203,329 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities