Organization
- CEO
- MB
Martin Bore1987
- Chairman of the board
- TT
Tone Thingbø1966
- Years since formation
- 10 years
- since Jan 29, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 12
Ownership
- Number of shares and share classes
- 1,200,000
- 1 share class
- Total number of shareholders
- 3
- companies
Financials
- Total operating income 2024
- 18,043,973
- NOK
- Annual total result 2024
- 627,108
- NOK
- Total equity 2024
- 7,028,977
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MB 1987 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
| Board Member | - | |
TT 1966 | Chairman | - |
BÅ | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Last update: Jan 21, 2025
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 400,000 | 33.33 % | |
| Ordinary shares | 400,000 | 33.33 % | |
| Ordinary shares | 400,000 | 33.33 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 18,043,973 | 17,165,683 | 17,225,160 | 12,139,743 |
Annual Total Result | 627,108 | -1,156,097 | 2,000,093 | 690,044 |
Total assets | 17,948,750 | 16,951,062 | 18,005,460 | 12,127,139 |
Total liabilities | 10,919,774 | 10,549,194 | 10,447,494 | 6,569,266 |
Total equity | 7,028,977 | 6,401,869 | 7,557,966 | 5,557,873 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 18,043,973 | 17,165,683 | 17,225,160 | 12,139,743 |
Total operating costs | 18,012,541 | 18,695,970 | 15,298,399 | 11,465,365 |
Operating result | 31,432 | -1,530,287 | 1,926,761 | 674,378 |
Financial income/costs | 595,676 | 374,190 | 73,332 | 15,667 |
Profit before tax | 627,108 | -1,156,097 | 2,000,093 | 690,044 |
Total tax & extraordinary income/cost | 0 | 0 | 0 | 0 |
Annual Total Result | 627,108 | -1,156,097 | 2,000,093 | 690,044 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 542,614 | 580,863 | 742,190 | 945,903 |
Total current assets | 17,406,136 | 16,370,199 | 17,263,270 | 11,181,236 |
Total assets | 17,948,750 | 16,951,062 | 18,005,460 | 12,127,139 |
Short term debt | 10,919,774 | 10,549,194 | 10,447,494 | 6,569,266 |
Long term debt | 0 | 0 | 0 | 0 |
Total liabilities | 10,919,774 | 10,549,194 | 10,447,494 | 6,569,266 |
Contributed capital | 1,763,093 | 1,763,093 | 1,763,093 | 1,763,093 |
Retained earnings | 5,265,884 | 4,638,776 | 5,794,873 | 3,794,780 |
Total equity | 7,028,977 | 6,401,869 | 7,557,966 | 5,557,873 |
Total equity and liabilities | 17,948,750 | 16,951,062 | 18,005,460 | 12,127,139 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
1120
Public incorporated enterprises, owned by central government