Organization
- CEO
- TM
- Chairman of the board
- TM
- Years since formation
- 11 years
- since Feb 22, 2014
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 60
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 1,264,326
- NOK
- Annual total result 2023
- -193,756
- NOK
- Total equity 2023
- -921,735
- NOK
Last update: Jan 15, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TM | Managing Director/CEO | 100 % directly |
Board
| Name | Role | Shares |
|---|---|---|
TM | Chairman | 100 % directly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TM | Managing Director/CEO, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
TM | Ordinary shares | 60 | 100 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,264,326 | 1,022,043 | 871,230 |
Annual Total Result | -193,756 | -75,425 | 23,178 |
Total assets | 112,095 | 115,369 | 121,863 |
Total liabilities | 1,033,830 | 843,348 | 774,418 |
Total equity | -921,735 | -727,980 | -652,555 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,264,326 | 1,022,043 | 871,230 |
Total operating costs | 1,435,844 | 1,089,976 | 846,164 |
Operating result | -171,518 | -67,933 | 25,066 |
Financial income/costs | -22,238 | -7,492 | -1,888 |
Profit before tax | -193,756 | -75,425 | 23,178 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -193,756 | -75,425 | 23,178 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 25,563 | 0 | 11,075 |
Total current assets | 86,532 | 115,369 | 110,788 |
Total assets | 112,095 | 115,369 | 121,863 |
Short term debt | 222,174 | 158,842 | 134,261 |
Long term debt | 811,656 | 684,506 | 640,157 |
Total liabilities | 1,033,830 | 843,348 | 774,418 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | -951,735 | -757,980 | -682,555 |
Total equity | -921,735 | -727,980 | -652,555 |
Total equity and liabilities | 112,095 | 115,368 | 121,863 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education