Organization
- CEO
- FR
Frode Rydland1971
- Chairman of the board
- AF
Arne Falbach1962
- Years since formation
- 6 years
- since Nov 12, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 397,018
- 1 share class
- Total number of shareholders
- 17
- 16 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 15,904,162
- NOK
- Annual total result 2023
- 223,709
- NOK
- Total equity 2023
- 31,261,724
- NOK
Last update: Nov 21, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
FR 1971 | Managing Director/CEO | 1.51 % indirectly |
Board
Name | Role | Shares |
---|---|---|
AF 1962 | Chairman | - |
AR 1961 | Board Member | 38.83 % indirectly |
FR 1971 | Board Member | 1.51 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
AR 1961 | Board Member | 38.83 % indirectly |
HT 1965 | - | 19.42 % indirectly |
KT | - | 19.42 % indirectly |
AE 1966 | - | 4.03 % indirectly |
ES | - | 2.61 % indirectly |
- | 2.61 % indirectly | |
TS | - | 1.54 % indirectly |
FR 1971 | Managing Director/CEO, Board Member | 1.51 % indirectly |
HD | - | 1.51 % indirectly |
GB | - | 1.35 % indirectly |
Last update: Sep 19, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 154,168 | 38.83 % | |
Ordinary shares | 154,168 | 38.83 % | |
Ordinary shares | 20,002 | 5.04 % | |
Ordinary shares | 16,000 | 4.03 % | |
Ordinary shares | 6,100 | 1.54 % | |
Ordinary shares | 6,000 | 1.51 % | |
Ordinary shares | 6,000 | 1.51 % | |
Ordinary shares | 6,000 | 1.51 % | |
Ordinary shares | 5,600 | 1.41 % | |
Ordinary shares | 5,340 | 1.35 % | |
Ordinary shares | 4,000 | 1.01 % | |
Ordinary shares | 3,600 | 0.91 % | |
Ordinary shares | 3,200 | 0.81 % | |
Ordinary shares | 3,000 | 0.76 % | |
Ordinary shares | 2,000 | 0.5 % | |
Ordinary shares | 1,800 | 0.45 % | |
Ordinary shares | 40 | < 0.01 % |
Shares owned by the METIS UTDANNING AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 30,000 | 100 % | |
Ordinary shares | 30,000 | 100 % | |
Ordinary shares | 102 | 100 % | |
Ordinary shares | 100,000 | 100 % | |
Ordinary shares | 3,000 | 0.76 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 15,904,162Operating profit 2023: NOK 431,597Employees: 10
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 15,904,162 | 16,043,965 | 24,185,031 |
Annual Total Result | 223,709 | 314,195 | 2,781,527 |
Total assets | 61,559,730 | 64,410,763 | 68,045,089 |
Total liabilities | 30,298,007 | 33,372,747 | 37,322,040 |
Total equity | 31,261,724 | 31,038,016 | 30,723,049 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 15,904,162 | 16,043,965 | 24,185,031 |
Total operating costs | 15,472,565 | 15,520,392 | 23,150,040 |
Operating result | 431,597 | 523,573 | 1,034,991 |
Financial income/costs | -146,195 | -116,076 | 4,120,156 |
Profit before tax | 285,402 | 407,497 | 5,155,147 |
Total tax & extraordinary income/cost | 61,693 | 93,302 | 2,373,620 |
Annual Total Result | 223,709 | 314,195 | 2,781,527 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 57,005,782 | 49,386,652 | 53,031,216 |
Total current assets | 4,553,948 | 15,024,111 | 15,013,873 |
Total assets | 61,559,730 | 64,410,763 | 68,045,089 |
Short term debt | 25,665,309 | 27,077,044 | 23,188,814 |
Long term debt | 4,632,698 | 6,295,703 | 14,133,226 |
Total liabilities | 30,298,007 | 33,372,747 | 37,322,040 |
Contributed capital | 24,832,507 | 24,832,507 | 24,832,506 |
Retained earnings | 6,429,217 | 6,205,509 | 5,890,543 |
Total equity | 31,261,724 | 31,038,016 | 30,723,049 |
Total equity and liabilities | 61,559,731 | 64,410,763 | 68,045,089 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education