Organization
- CEO
- TH
Torgeir Hole1987
- Chairman of the board
- HB
Hogne Bleie1967
- Years since formation
- 6 years
- since Jan 25, 2018
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 16
Ownership
- Number of shares and share classes
- 31,600
- 1 share class
- Total number of shareholders
- 63
- 2 companies, 61 persons
Financials
- Total operating income 2023
- 8,714,920
- NOK
- Annual total result 2023
- 148,531
- NOK
- Total equity 2023
- 836,035
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
TH 1987 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
HB 1967 | Chairman | - |
IÅ | Board Member | - |
SM | Board Member | - |
RM | Deputy Chair | - |
MK | Board Member | - |
RB 1986 | Alternate Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
BT 1959 | - | 3.16 % directly |
OA | - | 3.16 % directly |
AL | - | 3.16 % directly |
AM 1937 | - | 3.16 % directly |
PM | - | 3.16 % directly |
IT | - | 3.16 % directly |
JM | - | 1.58 % directly |
TH | - | 1.58 % directly |
KM | - | 1.58 % directly |
LM 1943 | - | 1.58 % directly |
Last update: Oct 14, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 8,000 | 25.32 % | |
Ordinary shares | 4,000 | 12.66 % | |
Ordinary shares | 2,500 | 7.91 % | |
BT 1959 | Ordinary shares | 1,000 | 3.16 % |
Ordinary shares | 1,000 | 3.16 % | |
AL | Ordinary shares | 1,000 | 3.16 % |
AM 1937 | Ordinary shares | 1,000 | 3.16 % |
PM | Ordinary shares | 1,000 | 3.16 % |
IT | Ordinary shares | 1,000 | 3.16 % |
OA | Ordinary shares | 1,000 | 3.16 % |
KM | Ordinary shares | 500 | 1.58 % |
JM | Ordinary shares | 500 | 1.58 % |
TH | Ordinary shares | 500 | 1.58 % |
Ordinary shares | 500 | 1.58 % | |
LM 1943 | Ordinary shares | 500 | 1.58 % |
EV | Ordinary shares | 400 | 1.27 % |
AG | Ordinary shares | 400 | 1.27 % |
SO | Ordinary shares | 400 | 1.27 % |
MP | Ordinary shares | 400 | 1.27 % |
BL | Ordinary shares | 300 | 0.95 % |
RA | Ordinary shares | 300 | 0.95 % |
PJ | Ordinary shares | 200 | 0.63 % |
IV 1965 | Ordinary shares | 200 | 0.63 % |
MW 1952 | Ordinary shares | 200 | 0.63 % |
JR | Ordinary shares | 200 | 0.63 % |
HM 1936 | Ordinary shares | 200 | 0.63 % |
GB 1979 | Ordinary shares | 200 | 0.63 % |
Ordinary shares | 200 | 0.63 % | |
SS 1967 | Ordinary shares | 200 | 0.63 % |
DB 1945 | Ordinary shares | 200 | 0.63 % |
JS 1934 | Ordinary shares | 200 | 0.63 % |
AS 1947 | Ordinary shares | 200 | 0.63 % |
OK | Ordinary shares | 200 | 0.63 % |
SÅ | Ordinary shares | 100 | 0.32 % |
SB 1927 | Ordinary shares | 100 | 0.32 % |
IR | Ordinary shares | 100 | 0.32 % |
SE | Ordinary shares | 100 | 0.32 % |
AE 1973 | Ordinary shares | 100 | 0.32 % |
OE 1931 | Ordinary shares | 100 | 0.32 % |
ØF | Ordinary shares | 100 | 0.32 % |
RG | Ordinary shares | 100 | 0.32 % |
KH | Ordinary shares | 100 | 0.32 % |
Ordinary shares | 100 | 0.32 % | |
Ordinary shares | 100 | 0.32 % | |
RH | Ordinary shares | 100 | 0.32 % |
LK 1971 | Ordinary shares | 100 | 0.32 % |
HK 1963 | Ordinary shares | 100 | 0.32 % |
KL | Ordinary shares | 100 | 0.32 % |
AK 1936 | Ordinary shares | 100 | 0.32 % |
Ordinary shares | 100 | 0.32 % | |
DS 1963 | Ordinary shares | 100 | 0.32 % |
MS | Ordinary shares | 100 | 0.32 % |
OS | Ordinary shares | 100 | 0.32 % |
RA | Ordinary shares | 100 | 0.32 % |
BM | Ordinary shares | 100 | 0.32 % |
HS | Ordinary shares | 100 | 0.32 % |
RS 1931 | Ordinary shares | 100 | 0.32 % |
RS 1953 | Ordinary shares | 100 | 0.32 % |
HT | Ordinary shares | 100 | 0.32 % |
MT | Ordinary shares | 100 | 0.32 % |
AT 1933 | Ordinary shares | 100 | 0.32 % |
KV 1968 | Ordinary shares | 100 | 0.32 % |
OS | Ordinary shares | 100 | 0.32 % |
Last update: Apr 4, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 8,714,920 | 7,595,844 | 6,928,185 |
Annual Total Result | 148,531 | 294,225 | 183,577 |
Total assets | 2,104,742 | 2,004,565 | 1,633,225 |
Total liabilities | 1,268,707 | 1,317,060 | 1,239,945 |
Total equity | 836,035 | 687,505 | 393,280 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 8,714,920 | 7,595,844 | 6,928,185 |
Total operating costs | 8,570,438 | 7,303,907 | 6,745,683 |
Operating result | 144,482 | 291,938 | 182,502 |
Financial income/costs | 4,048 | 2,287 | 1,075 |
Profit before tax | 148,531 | 294,225 | 183,577 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 148,531 | 294,225 | 183,577 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 37,600 | 64,100 | 135,290 |
Total current assets | 2,067,142 | 1,940,465 | 1,497,935 |
Total assets | 2,104,742 | 2,004,565 | 1,633,225 |
Short term debt | 1,268,707 | 1,217,060 | 1,139,945 |
Long term debt | 0 | 100,000 | 100,000 |
Total liabilities | 1,268,707 | 1,317,060 | 1,239,945 |
Contributed capital | 316,000 | 316,000 | 316,000 |
Retained earnings | 520,035 | 371,505 | 77,280 |
Total equity | 836,035 | 687,505 | 393,280 |
Total equity and liabilities | 2,104,742 | 2,004,565 | 1,633,225 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.2
Main industrial group
Primary education
85.20
Industrial group
Primary education
85.201
Industrial group
General primary education