Organization
- CEO
- RM
- Chairman of the board
- RM
- Years since formation
- 8 years
- since Feb 23, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 4
- persons
Financials
- Total operating income 2023
- 3,967,342
- NOK
- Annual total result 2023
- -112,936
- NOK
- Total equity 2023
- 145,080
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RM | Managing Director/CEO | 25 % directly |
Board
| Name | Role | Shares |
|---|---|---|
RM | Chairman | 25 % directly |
JG | Board Member | 25 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
RM | Managing Director/CEO, Chairman | 25 % directly |
JG | Board Member | 25 % directly |
LG 1971 | - | 25 % directly |
SR 1960 | - | 25 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
JG | Ordinary shares | 25 | 25 % |
LG 1971 | Ordinary shares | 25 | 25 % |
RM | Ordinary shares | 25 | 25 % |
SR 1960 | Ordinary shares | 25 | 25 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,967,342 | 4,995,671 | 3,386,861 |
Annual Total Result | -112,936 | 202,695 | -373,612 |
Total assets | 827,767 | 1,092,957 | 671,688 |
Total liabilities | 682,686 | 834,940 | 616,367 |
Total equity | 145,080 | 258,017 | 55,321 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,967,342 | 4,995,671 | 3,386,861 |
Total operating costs | 4,057,968 | 4,768,333 | 3,758,685 |
Operating result | -90,627 | 227,338 | -371,824 |
Financial income/costs | -22,310 | -24,643 | -9,371 |
Profit before tax | -112,936 | 202,695 | -381,194 |
Total tax & extraordinary income/cost | 0 | 0 | -7,582 |
Annual Total Result | -112,936 | 202,695 | -373,612 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 142,505 | 227,284 | 150,018 |
Total current assets | 685,262 | 865,673 | 521,671 |
Total assets | 827,767 | 1,092,957 | 671,688 |
Short term debt | 494,490 | 533,006 | 403,943 |
Long term debt | 188,196 | 301,934 | 212,424 |
Total liabilities | 682,686 | 834,940 | 616,367 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 115,080 | 228,017 | 25,321 |
Total equity | 145,080 | 258,017 | 55,321 |
Total equity and liabilities | 827,767 | 1,092,957 | 671,688 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.3
Main industrial group
Building completion and finishing
43.34
Industrial group
Painting and glazing
43.342
Industrial group
Glazing