Organization
- CEO
- MN
- Chairman of the board
- JF
Jan Frode Skeie1970
- Years since formation
- 7 years
- since Feb 23, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 2,450,612
- NOK
- Annual total result 2023
- -27,110
- NOK
- Total equity 2023
- 580,384
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MN | Managing Director/CEO | 20.04 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
JF 1970 | Chairman | 12.03 % indirectly |
MN | Board Member | 20.04 % indirectly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MN | Managing Director/CEO, Board Member | 20.04 % indirectly |
JF 1970 | Chairman | 12.03 % indirectly |
TS 1973 | - | 12.03 % indirectly |
OA | - | 11.49 % indirectly |
EK | - | 1.97 % indirectly |
GF 1966 | - | 1.2 % indirectly |
ØO 1967 | - | 1.2 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 80 | 80 % | |
| Ordinary shares | 20 | 20 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 35,289,673Operating profit 2023: NOK 3,228,216Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,450,612 | 4,673,972 | 2,207,586 |
Annual Total Result | -27,110 | 425,323 | 303,970 |
Total assets | 886,698 | 1,518,737 | 1,486,177 |
Total liabilities | 306,314 | 498,942 | 411,777 |
Total equity | 580,384 | 1,019,795 | 1,074,399 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,450,612 | 4,673,972 | 2,207,586 |
Total operating costs | 2,471,112 | 4,115,597 | 1,808,473 |
Operating result | -20,499 | 558,376 | 399,113 |
Financial income/costs | -14,147 | -13,096 | -9,408 |
Profit before tax | -34,646 | 545,279 | 389,705 |
Total tax & extraordinary income/cost | -7,536 | 119,956 | 85,735 |
Annual Total Result | -27,110 | 425,323 | 303,970 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 22,052 | 27,200 | 0 |
Total current assets | 864,646 | 1,491,537 | 1,486,177 |
Total assets | 886,698 | 1,518,737 | 1,486,177 |
Short term debt | 306,314 | 498,758 | 411,777 |
Long term debt | 0 | 184 | 0 |
Total liabilities | 306,314 | 498,942 | 411,777 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | 480,384 | 919,795 | 974,399 |
Total equity | 580,384 | 1,019,795 | 1,074,399 |
Total equity and liabilities | 886,698 | 1,518,737 | 1,486,177 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities