Organization
- CEO
- GO
Gunn-Siri Ousdal1961
- Chairman of the board
- TF
- Years since formation
- 11 years
- since Feb 20, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 17
Ownership
- Number of shares and share classes
- 74
- 1 share class
- Total number of shareholders
- 52
- 7 companies, 45 persons
Financials
- Total operating income 2023
- 9,822,861
- NOK
- Annual total result 2023
- -428,514
- NOK
- Total equity 2023
- 78,702
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
GO 1961 | Managing Director/CEO | 1.35 % directly |
Board
Name | Role | Shares |
---|---|---|
TF | Chairman | - |
PO 1983 | Board Member | 2.7 % directly |
GO 1961 | Board Member | 1.35 % directly |
TS 1944 | Board Member | - |
JJ | Board Member | 5.41 % directly |
MO 1959 | Alternate Member | 1.35 % directly |
ST 1965 | Alternate Member | 1.35 % directly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
EO | - | 8.11 % directly |
OS 1939 | - | 6.76 % directly |
JJ | Board Member | 5.41 % directly |
GF | - | 4.05 % directly |
TA 1965 | - | 4.05 % directly 1.35 % indirectly 2.7 % |
GE 1943 | - | 2.7 % directly |
PO 1983 | Board Member | 2.7 % directly |
HS 1966 | - | 2.7 % directly |
EK 1925 | - | 2.7 % directly |
RN 1960 | - | 2.7 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
EO | Ordinary shares | 6 | 8.11 % |
OS 1939 | Ordinary shares | 5 | 6.76 % |
JJ | Ordinary shares | 4 | 5.41 % |
GF | Ordinary shares | 3 | 4.05 % |
GE 1943 | Ordinary shares | 2 | 2.7 % |
PO 1983 | Ordinary shares | 2 | 2.7 % |
RN 1960 | Ordinary shares | 2 | 2.7 % |
EK 1925 | Ordinary shares | 2 | 2.7 % |
Ordinary shares | 2 | 2.7 % | |
Ordinary shares | 2 | 2.7 % | |
HS 1966 | Ordinary shares | 2 | 2.7 % |
Ordinary shares | 2 | 2.7 % | |
GM | Ordinary shares | 1 | 1.35 % |
GT 1950 | Ordinary shares | 1 | 1.35 % |
GH 1961 | Ordinary shares | 1 | 1.35 % |
GO 1961 | Ordinary shares | 1 | 1.35 % |
HH 1963 | Ordinary shares | 1 | 1.35 % |
HL 1951 | Ordinary shares | 1 | 1.35 % |
IJ | Ordinary shares | 1 | 1.35 % |
Ordinary shares | 1 | 1.35 % | |
JB 1957 | Ordinary shares | 1 | 1.35 % |
JO 1959 | Ordinary shares | 1 | 1.35 % |
KD 1951 | Ordinary shares | 1 | 1.35 % |
LS 1970 | Ordinary shares | 1 | 1.35 % |
ML 1945 | Ordinary shares | 1 | 1.35 % |
MI | Ordinary shares | 1 | 1.35 % |
MO 1959 | Ordinary shares | 1 | 1.35 % |
MO 1981 | Ordinary shares | 1 | 1.35 % |
OS 1944 | Ordinary shares | 1 | 1.35 % |
SF 1968 | Ordinary shares | 1 | 1.35 % |
SO | Ordinary shares | 1 | 1.35 % |
SH 1960 | Ordinary shares | 1 | 1.35 % |
ST 1965 | Ordinary shares | 1 | 1.35 % |
TO | Ordinary shares | 1 | 1.35 % |
Ordinary shares | 1 | 1.35 % | |
TA 1965 | Ordinary shares | 1 | 1.35 % |
TO 1926 | Ordinary shares | 1 | 1.35 % |
TA | Ordinary shares | 1 | 1.35 % |
TO 1945 | Ordinary shares | 1 | 1.35 % |
TH 1980 | Ordinary shares | 1 | 1.35 % |
ÅB 1976 | Ordinary shares | 1 | 1.35 % |
Ordinary shares | 1 | 1.35 % | |
Ordinary shares | 1 | 1.35 % | |
Ordinary shares | 1 | 1.35 % | |
Ordinary shares | 1 | 1.35 % | |
AS | Ordinary shares | 1 | 1.35 % |
AJ 1938 | Ordinary shares | 1 | 1.35 % |
AH 1967 | Ordinary shares | 1 | 1.35 % |
AT | Ordinary shares | 1 | 1.35 % |
AH 1960 | Ordinary shares | 1 | 1.35 % |
BF 1964 | Ordinary shares | 1 | 1.35 % |
BF 1960 | Ordinary shares | 1 | 1.35 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 9,822,861 | 8,983,153 | 9,014,259 |
Annual Total Result | -428,514 | -413,446 | 309,109 |
Total assets | 2,437,987 | 2,880,992 | 2,517,223 |
Total liabilities | 2,359,285 | 2,378,776 | 1,601,561 |
Total equity | 78,702 | 502,216 | 915,662 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 9,822,861 | 8,983,153 | 9,014,259 |
Total operating costs | 10,159,049 | 9,329,019 | 8,585,078 |
Operating result | -336,188 | -345,866 | 429,181 |
Financial income/costs | -92,326 | -67,580 | -32,438 |
Profit before tax | -428,514 | -413,446 | 396,743 |
Total tax & extraordinary income/cost | 0 | 0 | 87,634 |
Annual Total Result | -428,514 | -413,446 | 309,109 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 458,257 | 669,104 | 463,175 |
Total current assets | 1,979,730 | 2,211,888 | 2,054,048 |
Total assets | 2,437,987 | 2,880,992 | 2,517,223 |
Short term debt | 1,922,548 | 1,845,200 | 1,189,181 |
Long term debt | 436,737 | 533,576 | 412,380 |
Total liabilities | 2,359,285 | 2,378,776 | 1,601,561 |
Contributed capital | 420,000 | 415,000 | 415,000 |
Retained earnings | -341,298 | 87,216 | 500,662 |
Total equity | 78,702 | 502,216 | 915,662 |
Total equity and liabilities | 2,437,987 | 2,880,992 | 2,517,223 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
G
Main industrial area
Wholesale and retail trade; repair of motor vehicles and motorcycles
47
Activity
Retail trade, except of motor vehicles and motorcycles
47.1
Main industrial group
Retail sale in non-specialised stores
47.11
Industrial group
Retail sale in non-specialised stores with food, beverages or tobacco predominating
47.111
Industrial group
Retail sale in non-specialised stores with food, beverages or tobacco predominating