Organization
- Chairman of the board
- SR
Stian Røisland1972
- Years since formation
- 3 years
- since May 5, 2022
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 3
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 22,386,394
- NOK
- Annual total result 2023
- -583,516
- NOK
- Total equity 2023
- 2,060,505
- NOK
Last update: Aug 29, 2024
Management
Board
Name | Role | Shares |
---|---|---|
HW 1969 | Contact Person, Board Member | 53 % indirectly |
SR 1972 | Chairman | 10 % indirectly |
JA | Board Member | 17.98 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
HW 1969 | Contact Person, Board Member | 53 % indirectly |
JA | Board Member | 17.98 % indirectly |
SB 1987 | - | 11.91 % indirectly |
SR 1972 | Chairman | 10 % indirectly |
KF | - | 7.12 % indirectly |
Last update: Dec 11, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 53 | 53 % | |
Ordinary shares | 37 | 37 % | |
Ordinary shares | 10 | 10 % |
Shares owned by the DEVITY AS
Name | Share class | Number of shares | Share |
---|---|---|---|
A-shares | 490 | 49 % | |
Ordinary shares | 1,010 | 0.77 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -145,321Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 |
---|---|---|
Total operating income | 22,386,394 | 16,292,183 |
Annual Total Result | -583,516 | -1,383,978 |
Total assets | 7,978,587 | 5,822,663 |
Total liabilities | 5,918,082 | 5,225,761 |
Total equity | 2,060,505 | 596,903 |
P&L
Year | 2023 | 2022 |
---|---|---|
Total operating income | 22,386,394 | 16,292,183 |
Total operating costs | 23,322,827 | 18,160,766 |
Operating result | -936,433 | -1,868,583 |
Financial income/costs | 549,722 | 41,355 |
Profit before tax | -386,712 | -1,827,228 |
Total tax & extraordinary income/cost | 196,804 | -443,250 |
Annual Total Result | -583,516 | -1,383,978 |
Balance overview
Year | 2023 | 2022 |
---|---|---|
Total fixed assets | 1,401,438 | 2,371,896 |
Total current assets | 6,577,148 | 3,450,768 |
Total assets | 7,978,587 | 5,822,663 |
Short term debt | 5,918,082 | 4,846,927 |
Long term debt | 0 | 378,834 |
Total liabilities | 5,918,082 | 5,225,761 |
Contributed capital | 930,000 | 930,000 |
Retained earnings | 1,130,505 | -333,097 |
Total equity | 2,060,505 | 596,903 |
Total equity and liabilities | 7,978,587 | 5,822,663 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities