Organization
- CEO
- ØN
Øyvind Nilsen1978
- Chairman of the board
- ØN
Øyvind Nilsen1978
- Years since formation
- 19 years
- since Aug 26, 2006
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 2
- 1 company, 1 person
Financials
- Total operating income 2024
- 7,883,642
- NOK
- Annual total result 2024
- -195,722
- NOK
- Total equity 2024
- 1,059,474
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
ØN 1978 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
ØN 1978 | Chairman | - |
EM 1977 | Board Member | - |
BA | Alternate Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
ØN 1978 | - | 66 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
ØN 1978 | Ordinary shares | 660 | 66 % |
Ordinary shares | 340 | 34 % |
Shares owned by the MAY BE AS
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 340 | 34 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 7,883,642 | 8,108,181 | 8,548,469 | 8,808,891 |
Annual Total Result | -195,722 | -128,553 | -95,289 | 385,134 |
Total assets | 2,308,159 | 2,804,153 | 3,114,058 | 3,353,451 |
Total liabilities | 1,248,685 | 1,548,958 | 1,730,309 | 1,126,413 |
Total equity | 1,059,474 | 1,255,196 | 1,383,749 | 2,227,038 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 7,883,642 | 8,108,181 | 8,548,469 | 8,808,891 |
Total operating costs | 7,905,990 | 8,191,859 | 8,609,815 | 8,274,223 |
Operating result | -22,348 | -83,678 | -61,346 | 534,668 |
Financial income/costs | -86,224 | -81,241 | -60,817 | -40,907 |
Profit before tax | -108,572 | -164,919 | -122,163 | 493,761 |
Total tax & extraordinary income/cost | 87,150 | -36,366 | -26,874 | 108,627 |
Annual Total Result | -195,722 | -128,553 | -95,289 | 385,134 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 10,000 | 103,150 | 157,684 | 267,610 |
Total current assets | 2,298,159 | 2,701,003 | 2,956,374 | 3,085,841 |
Total assets | 2,308,159 | 2,804,153 | 3,114,058 | 3,353,451 |
Short term debt | 1,186,418 | 1,411,967 | 1,518,594 | 839,974 |
Long term debt | 62,267 | 136,991 | 211,715 | 286,439 |
Total liabilities | 1,248,685 | 1,548,958 | 1,730,309 | 1,126,413 |
Contributed capital | 660,000 | 660,000 | 660,000 | 1,000,000 |
Retained earnings | 399,474 | 595,196 | 723,749 | 1,227,038 |
Total equity | 1,059,474 | 1,255,196 | 1,383,749 | 2,227,038 |
Total equity and liabilities | 2,308,159 | 2,804,153 | 3,114,058 | 3,353,451 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises