Organization
- CEO
- TR
- Chairman of the board
- AH
Anders Hvide1963
- Years since formation
- 11 years
- since Nov 25, 2014
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 61,327
- 1 share class
- Total number of shareholders
- 18
- 16 companies, 2 persons
Financials
- Total operating income 2023
- 4,004,230
- NOK
- Annual total result 2023
- -4,636,222
- NOK
- Total equity 2023
- 9,909,692
- NOK
Last update: Nov 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
TR | Managing Director/CEO | 34.55 % indirectly |
Board
Name | Role | Shares |
---|---|---|
AH 1963 | Chairman | 5.37 % indirectly |
BP | Board Member | - |
TR | Board Member | 34.55 % indirectly |
EC 1966 | Board Member | 4.7 % indirectly |
KB 1959 | Board Member | 11.89 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
TR | Managing Director/CEO, Board Member | 34.55 % indirectly |
KB 1959 | Board Member | 11.89 % indirectly |
AH 1963 | Chairman | 5.37 % indirectly |
KR | - | 5.27 % indirectly |
JA | - | 5.27 % indirectly |
JR | - | 5.27 % indirectly |
LS | - | 5.12 % indirectly |
EC 1966 | Board Member | 4.7 % indirectly |
- | 2.97 % indirectly | |
- | 2.97 % indirectly |
Last update: Sep 5, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 21,191 | 34.55 % | |
Ordinary shares | 9,919 | 16.17 % | |
Ordinary shares | 7,309 | 11.92 % | |
Ordinary shares | 7,294 | 11.89 % | |
Ordinary shares | 3,143 | 5.12 % | |
Ordinary shares | 2,884 | 4.7 % | |
Ordinary shares | 2,615 | 4.26 % | |
Ordinary shares | 1,518 | 2.48 % | |
Ordinary shares | 1,142 | 1.86 % | |
Ordinary shares | 1,066 | 1.74 % | |
Ordinary shares | 934 | 1.52 % | |
Ordinary shares | 465 | 0.76 % | |
Ordinary shares | 429 | 0.7 % | |
Ordinary shares | 381 | 0.62 % | |
GL 1964 | Ordinary shares | 370 | 0.6 % |
Ordinary shares | 363 | 0.59 % | |
Ordinary shares | 152 | 0.25 % | |
Ordinary shares | 152 | 0.25 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 4,004,230 | 3,113,668 | 2,377,381 |
Annual Total Result | -4,636,222 | -2,486,403 | -944,884 |
Total assets | 13,901,247 | 13,956,646 | 10,574,415 |
Total liabilities | 3,991,555 | 3,691,087 | 2,953,954 |
Total equity | 9,909,692 | 10,265,558 | 7,620,461 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 4,004,230 | 3,113,668 | 2,377,381 |
Total operating costs | 8,498,777 | 5,536,848 | 3,305,298 |
Operating result | -4,494,547 | -2,423,179 | -927,918 |
Financial income/costs | -141,675 | -63,224 | -16,966 |
Profit before tax | -4,636,222 | -2,486,403 | -944,884 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -4,636,222 | -2,486,403 | -944,884 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 9,727,317 | 7,847,759 | 5,092,645 |
Total current assets | 4,173,929 | 6,108,887 | 5,481,770 |
Total assets | 13,901,247 | 13,956,646 | 10,574,415 |
Short term debt | 2,116,555 | 1,691,087 | 953,954 |
Long term debt | 1,875,000 | 2,000,000 | 2,000,000 |
Total liabilities | 3,991,555 | 3,691,087 | 2,953,954 |
Contributed capital | 17,963,269 | 13,682,914 | 8,551,414 |
Retained earnings | -8,053,578 | -3,417,356 | -930,953 |
Total equity | 9,909,692 | 10,265,558 | 7,620,461 |
Total equity and liabilities | 13,901,247 | 13,956,645 | 10,574,415 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities