Organization
- CEO
- TF
Tore Foss1966
- Chairman of the board
- JO
Jan Oskar Garnes1962
- Years since formation
- 12 years
- since Feb 7, 2012
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 261,479
- 1 share class
- Total number of shareholders
- 3
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 4,711,712
- NOK
- Annual total result 2023
- -97,966
- NOK
- Total equity 2023
- 1,656,569
- NOK
Last update: Nov 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TF 1966 | Managing Director/CEO | 19.3 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
JO 1962 | Chairman | 77.18 % indirectly |
EJ | Board Member | - |
TF 1966 | Board Member | 19.3 % indirectly |
OA | Board Member | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JO 1962 | Chairman | 77.18 % indirectly |
TF 1966 | Managing Director/CEO, Board Member | 19.3 % indirectly |
JM 1980 | - | 1.49 % indirectly |
Last update: Aug 24, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 259,269 | 99.15 % | |
| Ordinary shares | 1,550 | 0.59 % | |
| Ordinary shares | 660 | 0.25 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 265,032Operating profit 2023: NOK -416,815Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,711,712 | 3,584,242 | 3,372,997 |
Annual Total Result | -97,966 | -707,501 | -181,216 |
Total assets | 4,724,198 | 3,898,106 | 6,465,123 |
Total liabilities | 3,067,628 | 2,143,571 | 4,003,087 |
Total equity | 1,656,569 | 1,754,536 | 2,462,036 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,711,712 | 3,584,242 | 3,372,997 |
Total operating costs | 4,662,586 | 4,168,094 | 3,357,275 |
Operating result | 49,126 | -583,853 | 15,723 |
Financial income/costs | -147,092 | -123,648 | -196,938 |
Profit before tax | -97,966 | -707,501 | -181,216 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -97,966 | -707,501 | -181,216 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 3,922,193 | 3,213,002 | 3,169,176 |
Total current assets | 802,004 | 685,104 | 3,295,947 |
Total assets | 4,724,198 | 3,898,106 | 6,465,123 |
Short term debt | 856,802 | 707,623 | 997,506 |
Long term debt | 2,210,827 | 1,435,948 | 3,005,581 |
Total liabilities | 3,067,628 | 2,143,571 | 4,003,087 |
Contributed capital | 5,908,467 | 5,908,467 | 5,908,467 |
Retained earnings | -4,251,898 | -4,153,931 | -3,446,431 |
Total equity | 1,656,569 | 1,754,536 | 2,462,036 |
Total equity and liabilities | 4,724,198 | 3,898,106 | 6,465,123 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities