Organization
- CEO
- PG
Peter Gulliksen1980
- Chairman of the board
- CS
Christian Storm1956
- Years since formation
- 7 years
- since Jan 3, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 898,800
- 1 share class
- Total number of shareholders
- 116
- 27 companies, 89 persons
Financials
- Total operating income 2023
- 3,027,210
- NOK
- Annual total result 2023
- -5,443,046
- NOK
- Total equity 2023
- 742,914
- NOK
Last update: Sep 19, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
PG 1980 | Managing Director/CEO | 27.04 % indirectly |
Board
Name | Role | Shares |
---|---|---|
CS 1956 | Chairman | - |
AR 1983 | Board Member | 27.04 % indirectly |
BP | Board Member | 5.23 % indirectly |
CE | Alternate Member | 6.41 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
AR 1983 | Board Member | 27.04 % indirectly |
PG 1980 | Managing Director/CEO | 27.04 % indirectly |
CE | Alternate Member | 6.41 % indirectly |
PH 1989 | - | 6.34 % indirectly |
BP | Board Member | 5.23 % indirectly |
- | 5.23 % indirectly | |
JE | - | 3.58 % indirectly |
CF 1976 | - | 3.56 % indirectly |
ES | - | 3.18 % indirectly |
ES | - | 3.18 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 243,000 | 27.04 % | |
Ordinary shares | 243,000 | 27.04 % | |
Ordinary shares | 114,722 | 12.76 % | |
Ordinary shares | 94,000 | 10.46 % | |
Ordinary shares | 57,000 | 6.34 % | |
Ordinary shares | 32,156 | 3.58 % | |
Ordinary shares | 32,000 | 3.56 % | |
Ordinary shares | 10,719 | 1.19 % | |
Ordinary shares | 9,000 | 1 % | |
Ordinary shares | 4,287 | 0.48 % | |
LS | Ordinary shares | 4,000 | 0.45 % |
EM | Ordinary shares | 4,000 | 0.45 % |
Ordinary shares | 3,216 | 0.36 % | |
TR | Ordinary shares | 3,000 | 0.33 % |
Ordinary shares | 3,000 | 0.33 % | |
Ordinary shares | 2,600 | 0.29 % | |
MH | Ordinary shares | 2,200 | 0.24 % |
BS | Ordinary shares | 2,000 | 0.22 % |
KL 1969 | Ordinary shares | 2,000 | 0.22 % |
KA | Ordinary shares | 2,000 | 0.22 % |
Ordinary shares | 1,200 | 0.13 % | |
Ordinary shares | 1,000 | 0.11 % | |
Ordinary shares | 1,000 | 0.11 % | |
RR 1949 | Ordinary shares | 1,000 | 0.11 % |
Ordinary shares | 1,000 | 0.11 % | |
AE | Ordinary shares | 1,000 | 0.11 % |
Ordinary shares | 1,000 | 0.11 % | |
MK | Ordinary shares | 1,000 | 0.11 % |
HM | Ordinary shares | 1,000 | 0.11 % |
FL | Ordinary shares | 1,000 | 0.11 % |
MR | Ordinary shares | 800 | 0.09 % |
SH 1970 | Ordinary shares | 700 | 0.08 % |
AD 1990 | Ordinary shares | 700 | 0.08 % |
Ordinary shares | 700 | 0.08 % | |
RT | Ordinary shares | 600 | 0.07 % |
Ordinary shares | 600 | 0.07 % | |
HH | Ordinary shares | 600 | 0.07 % |
KR 1991 | Ordinary shares | 600 | 0.07 % |
CL 1977 | Ordinary shares | 600 | 0.07 % |
AG | Ordinary shares | 600 | 0.07 % |
SA 1972 | Ordinary shares | 500 | 0.06 % |
FH 1968 | Ordinary shares | 500 | 0.06 % |
GA | Ordinary shares | 500 | 0.06 % |
Ordinary shares | 500 | 0.06 % | |
Ordinary shares | 500 | 0.06 % | |
MS | Ordinary shares | 400 | 0.04 % |
HD | Ordinary shares | 400 | 0.04 % |
JB 1981 | Ordinary shares | 400 | 0.04 % |
Ordinary shares | 400 | 0.04 % | |
JH | Ordinary shares | 400 | 0.04 % |
HK | Ordinary shares | 400 | 0.04 % |
TN 1983 | Ordinary shares | 300 | 0.03 % |
Ordinary shares | 300 | 0.03 % | |
HS 1989 | Ordinary shares | 200 | 0.02 % |
Ordinary shares | 200 | 0.02 % | |
AB 1995 | Ordinary shares | 200 | 0.02 % |
AA | Ordinary shares | 200 | 0.02 % |
AN 1962 | Ordinary shares | 200 | 0.02 % |
AH 1979 | Ordinary shares | 200 | 0.02 % |
CO | Ordinary shares | 200 | 0.02 % |
Ordinary shares | 200 | 0.02 % | |
EH 1988 | Ordinary shares | 200 | 0.02 % |
ES | Ordinary shares | 200 | 0.02 % |
GA | Ordinary shares | 200 | 0.02 % |
HA 1983 | Ordinary shares | 200 | 0.02 % |
HL | Ordinary shares | 200 | 0.02 % |
JH 1980 | Ordinary shares | 200 | 0.02 % |
KH 1963 | Ordinary shares | 200 | 0.02 % |
LE | Ordinary shares | 200 | 0.02 % |
LC | Ordinary shares | 200 | 0.02 % |
ME | Ordinary shares | 200 | 0.02 % |
MK | Ordinary shares | 200 | 0.02 % |
SH | Ordinary shares | 200 | 0.02 % |
TM | Ordinary shares | 200 | 0.02 % |
VK | Ordinary shares | 200 | 0.02 % |
VV 1987 | Ordinary shares | 200 | 0.02 % |
ØS | Ordinary shares | 200 | 0.02 % |
TA | Ordinary shares | 100 | < 0.01 % |
MB 1985 | Ordinary shares | 100 | < 0.01 % |
MH | Ordinary shares | 100 | < 0.01 % |
BF 2000 | Ordinary shares | 100 | < 0.01 % |
AH | Ordinary shares | 100 | < 0.01 % |
ME | Ordinary shares | 100 | < 0.01 % |
Ordinary shares | 100 | < 0.01 % | |
MA | Ordinary shares | 100 | < 0.01 % |
MB 1982 | Ordinary shares | 100 | < 0.01 % |
MA | Ordinary shares | 100 | < 0.01 % |
OL | Ordinary shares | 100 | < 0.01 % |
OM 1991 | Ordinary shares | 100 | < 0.01 % |
PT 1994 | Ordinary shares | 100 | < 0.01 % |
AF 1997 | Ordinary shares | 100 | < 0.01 % |
RB | Ordinary shares | 100 | < 0.01 % |
AS | Ordinary shares | 100 | < 0.01 % |
RA | Ordinary shares | 100 | < 0.01 % |
AF 1988 | Ordinary shares | 100 | < 0.01 % |
SF | Ordinary shares | 100 | < 0.01 % |
Ordinary shares | 100 | < 0.01 % | |
SA 1986 | Ordinary shares | 100 | < 0.01 % |
SS | Ordinary shares | 100 | < 0.01 % |
SW 1989 | Ordinary shares | 100 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 3,027,210 | 2,137,752 | 1,280,574 |
Annual Total Result | -5,443,046 | -999 | -3,271,296 |
Total assets | 3,457,064 | 6,291,817 | 5,986,695 |
Total liabilities | 2,714,150 | 3,305,857 | 4,799,737 |
Total equity | 742,914 | 2,985,960 | 1,186,958 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 3,027,210 | 2,137,752 | 1,280,574 |
Total operating costs | 8,428,749 | 2,074,270 | 4,535,946 |
Operating result | -5,401,540 | 63,482 | -3,255,373 |
Financial income/costs | -41,506 | -64,481 | -15,924 |
Profit before tax | -5,443,046 | -999 | -3,271,296 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -5,443,046 | -999 | -3,271,296 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 2,494,648 | 3,405,000 | 252,062 |
Total current assets | 962,416 | 2,886,817 | 5,734,633 |
Total assets | 3,457,064 | 6,291,817 | 5,986,695 |
Short term debt | 935,688 | 904,682 | 598,561 |
Long term debt | 1,778,462 | 2,401,176 | 4,201,176 |
Total liabilities | 2,714,150 | 3,305,857 | 4,799,737 |
Contributed capital | 14,206,130 | 11,006,130 | 9,206,130 |
Retained earnings | -13,463,216 | -8,020,170 | -8,019,172 |
Total equity | 742,914 | 2,985,960 | 1,186,958 |
Total equity and liabilities | 3,457,064 | 6,291,817 | 5,986,695 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities