Organization
- Chairman of the board
- OE
- Years since formation
- 19 years
- since Dec 6, 2005
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 205,036
- 1 share class
- Total number of shareholders
- 2
- persons
- Belongs to group of
Financials
- Annual total result 2023
- 2,753,619
- NOK
- Total equity 2023
- 31,319,034
- NOK
Last update: Aug 29, 2024
Management
Board
Name | Role | Shares |
---|---|---|
OE | Contact Person, Chairman | 50 % directly |
AE | Alternate Member | 50 % directly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
OE | Contact Person, Chairman | 50 % directly |
AE | Alternate Member | 50 % directly |
Last update: May 8, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
AE | Ordinary shares | 102,518 | 50 % |
OE | Ordinary shares | 102,518 | 50 % |
Shares owned by the COPIA AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1,000 | 100 % | |
Ordinary shares | 1,000 | 50 % | |
Ordinary shares | 400 | 40 % | |
Ordinary shares | 10,000 | 33.33 % | |
Ordinary shares | 265,022 | 31.89 % | |
Ordinary shares | 90 | 9 % | |
Ordinary shares | 1,588 | 0.48 % | |
NO0010985641 | 3,000 | 0.32 % | |
NO0010234552 | 1,264 | < 0.01 % | |
NO0003053605 | 4,250 | < 0.01 % | |
NO0006390301 | 2,571 | < 0.01 % | |
NO0003054108 | 860 | < 0.01 % | |
NO0010096985 | 1,465 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -390,609Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 0 | 0 | 0 |
Annual Total Result | 2,753,619 | 356,642 | 10,380,539 |
Total assets | 33,397,540 | 32,818,877 | 38,852,405 |
Total liabilities | 2,078,506 | 253,462 | 6,643,632 |
Total equity | 31,319,034 | 32,565,415 | 32,208,773 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 0 | 0 | 0 |
Total operating costs | 390,609 | 220,870 | 597,929 |
Operating result | -390,609 | -220,870 | -597,929 |
Financial income/costs | 3,269,271 | 587,342 | 11,113,004 |
Profit before tax | 2,878,663 | 366,472 | 10,515,075 |
Total tax & extraordinary income/cost | 125,044 | 9,830 | 134,536 |
Annual Total Result | 2,753,619 | 356,642 | 10,380,539 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 8,078,981 | 7,291,328 | 7,955,402 |
Total current assets | 25,318,558 | 25,527,549 | 30,897,004 |
Total assets | 33,397,540 | 32,818,877 | 38,852,405 |
Short term debt | 1,700,000 | 0 | 6,400,000 |
Long term debt | 378,506 | 253,462 | 243,632 |
Total liabilities | 2,078,506 | 253,462 | 6,643,632 |
Contributed capital | 562,539 | 562,539 | 562,539 |
Retained earnings | 30,756,495 | 32,002,876 | 31,646,234 |
Total equity | 31,319,034 | 32,565,415 | 32,208,773 |
Total equity and liabilities | 33,397,540 | 32,818,877 | 38,852,405 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities