Organization
- CEO
- JM
- Chairman of the board
- JM
- Years since formation
- 3 years
- since May 26, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 350,000
- 2 share classes
- Total number of shareholders
- 9
- 2 companies, 7 persons
- Belongs to group of
Financials
- Total operating income 2023
- 14,733,278
- NOK
- Annual total result 2023
- 237,144
- NOK
- Total equity 2023
- 981,855
- NOK
Last update: Dec 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
JM | Managing Director/CEO | 71.43 % indirectly |
Board
Name | Role | Shares |
---|---|---|
JM | Chairman | 71.43 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - | |
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
JM | Managing Director/CEO, Chairman | 71.43 % indirectly |
Last update: Jun 8, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 250,000 | 71.43 % | |
Class B shares | 87,750 | 25.07 % | |
ES | Class B shares | 1,750 | 0.5 % |
ER 1993 | Class B shares | 1,750 | 0.5 % |
GS 1986 | Class B shares | 1,750 | 0.5 % |
IA | Class B shares | 1,750 | 0.5 % |
Class B shares | 1,750 | 0.5 % | |
NR 1991 | Class B shares | 1,750 | 0.5 % |
TG 1988 | Class B shares | 1,750 | 0.5 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -33,714Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 14,733,278 | 3,438,039 | 0 |
Annual Total Result | 237,144 | 394,711 | -5,570 |
Total assets | 5,512,225 | 1,746,322 | 24,430 |
Total liabilities | 4,530,370 | 1,007,181 | 0 |
Total equity | 981,855 | 739,141 | 24,430 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 14,733,278 | 3,438,039 | 0 |
Total operating costs | 14,373,450 | 2,929,098 | 5,570 |
Operating result | 359,828 | 508,941 | -5,570 |
Financial income/costs | -22,629 | -916 | 0 |
Profit before tax | 337,199 | 508,025 | -5,570 |
Total tax & extraordinary income/cost | 100,055 | 113,314 | 0 |
Annual Total Result | 237,144 | 394,711 | -5,570 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,235,825 | 194,540 | 0 |
Total current assets | 4,276,399 | 1,551,782 | 24,430 |
Total assets | 5,512,225 | 1,746,322 | 24,430 |
Short term debt | 3,228,391 | 870,354 | 0 |
Long term debt | 1,301,979 | 136,827 | 0 |
Total liabilities | 4,530,370 | 1,007,181 | 0 |
Contributed capital | 350,000 | 344,430 | 30,000 |
Retained earnings | 631,855 | 394,711 | -5,570 |
Total equity | 981,855 | 739,141 | 24,430 |
Total equity and liabilities | 5,512,225 | 1,746,322 | 24,430 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities