PROTOTAL AS
Keywords
manufacturingtablewarekitchen utensilstoiletriesplasticsheadgearinsulation fittingslighting fixturesoffice suppliesschool suppliesclothingadhesive tapeshoelacescigar holderscigarette holderscombshair rollersparty supplies
Organization
- CEO
- HL
Hågen Lynum1972
- Chairman of the board
- JO
Jan Olov Löfving1966
- Years since formation
- 15 years
- since Jun 28, 2010
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 5,000
- 1 share class
- Total number of shareholders
- 2
- 1 company, 1 person
Financials
- Total operating income 2024
- 22,188,235
- NOK
- Annual total result 2024
- 1,368,137
- NOK
- Total equity 2024
- 92,585
- NOK
Last update: Jan 31, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
HL 1972 | Managing Director/CEO | 15 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
JO 1966 | Chairman | - |
HL 1972 | Board Member | 15 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
HL 1972 | Managing Director/CEO, Board Member | 15 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 4,250 | 85 % | |
| Ordinary shares | 750 | 15 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 22,188,235 | 24,605,114 | 24,163,412 | 27,645,343 |
Annual Total Result | 1,368,137 | -2,360,935 | -1,137,002 | -448,414 |
Total assets | 27,533,735 | 12,770,292 | 14,225,913 | 12,766,073 |
Total liabilities | 27,441,151 | 14,045,844 | 13,140,521 | 10,543,679 |
Total equity | 92,585 | -1,275,552 | 1,085,392 | 2,222,394 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 22,188,235 | 24,605,114 | 24,163,412 | 27,645,343 |
Total operating costs | 19,848,656 | 27,187,454 | 25,259,337 | 26,633,103 |
Operating result | 2,339,579 | -2,582,340 | -1,095,925 | 1,012,240 |
Financial income/costs | -585,558 | -444,500 | -339,177 | -1,305,061 |
Profit before tax | 1,754,021 | -3,026,840 | -1,435,103 | -292,821 |
Total tax & extraordinary income/cost | 385,884 | -665,905 | -298,101 | 155,593 |
Annual Total Result | 1,368,137 | -2,360,935 | -1,137,002 | -448,414 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 13,970,405 | 5,281,481 | 6,029,311 | 6,311,286 |
Total current assets | 13,563,330 | 7,488,811 | 8,196,602 | 6,454,787 |
Total assets | 27,533,735 | 12,770,292 | 14,225,913 | 12,766,073 |
Short term debt | 18,891,151 | 8,119,469 | 7,017,148 | 4,629,433 |
Long term debt | 8,550,000 | 5,926,375 | 6,123,373 | 5,914,246 |
Total liabilities | 27,441,151 | 14,045,844 | 13,140,521 | 10,543,679 |
Contributed capital | 500,000 | 500,000 | 500,000 | 500,000 |
Retained earnings | -407,415 | -1,775,552 | 585,392 | 1,722,394 |
Total equity | 92,585 | -1,275,552 | 1,085,392 | 2,222,394 |
Total equity and liabilities | 27,533,735 | 12,770,292 | 14,225,913 | 12,766,073 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
C
Main industrial area
Manufacturing
22
Activity
Manufacture of rubber and plastic products
22.2
Main industrial group
Manufacture of plastic products
22.29
Industrial group
Manufacture of other plastic products
22.290
Industrial group
Manufacture of other plastic products