Organization
- CEO
- PS
- Chairman of the board
- PS
- Years since formation
- 12 years
- since May 30, 2012
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 16
Ownership
- Number of shares and share classes
- 45,000
- 1 share class
- Total number of shareholders
- 3
- companies
Financials
- Total operating income 2023
- 24,285,449
- NOK
- Annual total result 2023
- 3,560,635
- NOK
- Total equity 2023
- 4,716,974
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
PS | Managing Director/CEO | 33.33 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
PS | Chairman | 33.33 % indirectly |
BM 1982 | Board Member | 33.33 % indirectly |
LL | Board Member | 33.33 % indirectly |
HM | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
PS | Managing Director/CEO, Chairman | 33.33 % indirectly |
LL | Board Member | 33.33 % indirectly |
BM 1982 | Board Member | 33.33 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 15,000 | 33.33 % | |
| Ordinary shares | 15,000 | 33.33 % | |
| Ordinary shares | 15,000 | 33.33 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 24,285,449 | 20,752,161 | 18,238,859 |
Annual Total Result | 3,560,635 | 3,009,762 | 1,708,090 |
Total assets | 11,147,487 | 8,601,248 | 6,282,982 |
Total liabilities | 6,430,513 | 4,444,909 | 3,336,405 |
Total equity | 4,716,974 | 4,156,339 | 2,946,577 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 24,285,449 | 20,752,161 | 18,238,859 |
Total operating costs | 19,903,300 | 16,937,261 | 16,198,694 |
Operating result | 4,382,149 | 3,814,900 | 2,040,165 |
Financial income/costs | 183,715 | 44,047 | 150,175 |
Profit before tax | 4,565,863 | 3,858,947 | 2,190,340 |
Total tax & extraordinary income/cost | 1,005,228 | 849,185 | 482,250 |
Annual Total Result | 3,560,635 | 3,009,762 | 1,708,090 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,499,373 | 1,106,950 | 1,090,658 |
Total current assets | 9,648,114 | 7,494,298 | 5,192,324 |
Total assets | 11,147,487 | 8,601,248 | 6,282,982 |
Short term debt | 6,428,278 | 4,444,909 | 3,334,242 |
Long term debt | 2,235 | 0 | 2,163 |
Total liabilities | 6,430,513 | 4,444,909 | 3,336,405 |
Contributed capital | 45,000 | 45,000 | 45,000 |
Retained earnings | 4,671,974 | 4,111,339 | 2,901,577 |
Total equity | 4,716,974 | 4,156,339 | 2,946,577 |
Total equity and liabilities | 11,147,487 | 8,601,248 | 6,282,982 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities