Organization
- CEO
- BR
- Chairman of the board
- MI
- Years since formation
- 12 years
- since Mar 22, 2012
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 30
Ownership
- Number of shares and share classes
- 9,274,726
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 122,242,492
- NOK
- Annual total result 2023
- -120,486,107
- NOK
- Total equity 2023
- 30,182,805
- NOK
Last update: Nov 21, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
BR | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
HF | Board Member | - |
JB | Board Member | - |
MI | Chairman | - |
BR | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - | |
Accountant | - |
Last update: Nov 30, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 9,274,726 | 100 % |
Shares owned by the INSPERA AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 330,976 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -311,860Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 122,242,492 | 67,527,570 | 61,129,778 |
Annual Total Result | -120,486,107 | -95,551,304 | -58,777,762 |
Total assets | 301,094,903 | 160,987,636 | 181,436,310 |
Total liabilities | 270,912,098 | 50,501,724 | 49,433,639 |
Total equity | 30,182,805 | 110,485,913 | 132,002,671 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 122,242,492 | 67,527,570 | 61,129,778 |
Total operating costs | 239,405,557 | 163,050,041 | 117,818,184 |
Operating result | -117,163,065 | -95,522,471 | -56,688,406 |
Financial income/costs | -3,323,042 | -28,833 | -2,089,356 |
Profit before tax | -120,486,107 | -95,551,304 | -58,777,762 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -120,486,107 | -95,551,304 | -58,777,762 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 159,999,118 | 104,766,043 | 88,951,657 |
Total current assets | 141,095,785 | 56,221,593 | 92,484,653 |
Total assets | 301,094,903 | 160,987,636 | 181,436,310 |
Short term debt | 270,912,098 | 50,501,724 | 49,433,639 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 270,912,098 | 50,501,724 | 49,433,639 |
Contributed capital | 359,647,014 | 319,464,014 | 245,429,467 |
Retained earnings | -329,464,209 | -208,978,101 | -113,426,796 |
Total equity | 30,182,805 | 110,485,913 | 132,002,671 |
Total equity and liabilities | 301,094,903 | 160,987,637 | 181,436,310 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities