Organization
- CEO
- MS
- Chairman of the board
- JS
Jarle Samdal1969
- Years since formation
- 5 years
- since Oct 13, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30
- 1 share class
- Total number of shareholders
- 5
- persons
Financials
- Total operating income 2023
- 509,671
- NOK
- Annual total result 2023
- -106,595
- NOK
- Total equity 2023
- 80,846
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MS | Managing Director/CEO | 16.67 % directly |
Board
| Name | Role | Shares |
|---|---|---|
JS 1969 | Chairman | 53.33 % directly |
MS | Board Member | 16.67 % directly |
RS | Board Member | 16.67 % directly |
GI | Board Member | - |
TB | Board Member | 6.67 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JS 1969 | Chairman | 53.33 % directly |
MS | Managing Director/CEO, Board Member | 16.67 % directly |
RS | Board Member | 16.67 % directly |
TB | Board Member | 6.67 % directly |
ØK 1974 | - | 6.67 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
JS 1969 | Ordinary shares | 16 | 53.33 % |
MS | Ordinary shares | 5 | 16.67 % |
RS | Ordinary shares | 5 | 16.67 % |
TB | Ordinary shares | 2 | 6.67 % |
ØK 1974 | Ordinary shares | 2 | 6.67 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 509,671 | 329,063 | 346,683 |
Annual Total Result | -106,595 | 86,656 | 53,069 |
Total assets | 144,111 | 252,706 | 155,835 |
Total liabilities | 63,265 | 65,264 | 72,767 |
Total equity | 80,846 | 187,441 | 83,069 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 509,671 | 329,063 | 346,683 |
Total operating costs | 608,000 | 235,556 | 292,530 |
Operating result | -98,329 | 93,507 | 54,153 |
Financial income/costs | -8,266 | 42 | 0 |
Profit before tax | -106,595 | 93,549 | 54,153 |
Total tax & extraordinary income/cost | 0 | 6,893 | 1,084 |
Annual Total Result | -106,595 | 86,656 | 53,069 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 144,111 | 252,706 | 155,835 |
Total assets | 144,111 | 252,706 | 155,835 |
Short term debt | 63,265 | 65,264 | 72,767 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 63,265 | 65,264 | 72,767 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 50,846 | 157,441 | 53,069 |
Total equity | 80,846 | 187,441 | 83,069 |
Total equity and liabilities | 144,111 | 252,706 | 155,836 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities