VORN EQUIPMENT AS
Operating
Utvikling og produksjon av ryggsekker og andre produkter som naturlig
faller sammen med dette.
Utvikling og salg av ryggsekker.
Organization
- CEO
- LS
- Chairman of the board
- TN
Tommy Nordbøe1971
- Years since formation
- 14 years
- since Mar 1, 2012
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 244,935
- 1 share class
- Total number of shareholders
- 27
- 14 companies, 13 persons
- Belongs to group of
Financials
- Total operating income 2025
- 27,128,104
- NOK
- Annual total result 2025
- 4,157,953
- NOK
- Total equity 2025
- 12,847,300
- NOK
Last update: Oct 6, 2026
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
LS | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
TN 1971 | Chairman | - |
OL 1963 | Board Member | - |
EA 1986 | Board Member | - |
PZ 1985 | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AE 1986 | - | 53.64 % indirectly |
BJ | - | 12.46 % indirectly |
LO 1963 | - | 10.28 % indirectly |
TM | - | 3.96 % indirectly |
SS | - | 2.92 % indirectly |
SK 1970 | - | 2.92 % indirectly |
RJ 1952 | - | 1.9 % directly |
VR 1976 | - | 1.58 % indirectly |
Last update: Oct 6, 2026
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 131,373 | 53.64 % | |
| Ordinary shares | 30,528 | 12.46 % | |
| Ordinary shares | 25,173 | 10.28 % | |
| Ordinary shares | 9,492 | 3.88 % | |
| Ordinary shares | 7,154 | 2.92 % | |
| Ordinary shares | 7,154 | 2.92 % | |
RJ 1952 | Ordinary shares | 4,659 | 1.9 % |
| Ordinary shares | 3,866 | 1.58 % | |
| Ordinary shares | 3,604 | 1.47 % | |
| Ordinary shares | 2,450 | 1 % | |
SJ | Ordinary shares | 2,449 | 1 % |
| Ordinary shares | 2,170 | 0.89 % | |
AI 1955 | Ordinary shares | 2,065 | 0.84 % |
| Ordinary shares | 1,377 | 0.56 % | |
| Ordinary shares | 1,377 | 0.56 % | |
| Ordinary shares | 1,377 | 0.56 % | |
| Ordinary shares | 1,377 | 0.56 % | |
| Ordinary shares | 1,033 | 0.42 % | |
EH | Ordinary shares | 1,033 | 0.42 % |
EF | Ordinary shares | 715 | 0.29 % |
GS | Ordinary shares | 715 | 0.29 % |
NT 1975 | Ordinary shares | 715 | 0.29 % |
EØ 1970 | Ordinary shares | 688 | 0.28 % |
AE 1964 | Ordinary shares | 688 | 0.28 % |
AS | Ordinary shares | 688 | 0.28 % |
HA | Ordinary shares | 688 | 0.28 % |
| Ordinary shares | 327 | 0.13 % |
Last update: Sep 25, 2026
Group structure
- Total operating income 2025: NOK 2,391,445Operating profit 2025: NOK 1,212,733Employees: 0
Financials
in NOK
Summary
| Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
Total operating income | 27,128,104 | 24,410,260 | 23,122,042 | 17,751,316 | 17,599,357 |
Annual Total Result | 4,157,953 | 2,773,648 | 1,826,387 | -190,156 | 1,469,243 |
Total assets | 20,129,728 | 16,630,941 | 14,205,343 | 12,189,731 | 12,518,246 |
Total liabilities | 7,282,427 | 2,941,594 | 3,418,785 | 3,229,559 | 3,392,348 |
Total equity | 12,847,300 | 13,689,347 | 10,786,558 | 8,960,171 | 9,125,897 |
P&L
| Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
Total operating income | 27,128,104 | 24,410,260 | 23,122,042 | 17,751,316 | 17,599,357 |
Total operating costs | 21,410,546 | 21,121,381 | 20,593,111 | 17,892,277 | 15,376,820 |
Operating result | 5,717,558 | 3,288,878 | 2,528,930 | -140,962 | 2,222,537 |
Financial income/costs | -379,216 | -264,450 | -195,209 | -49,195 | -481,530 |
Profit before tax | 5,338,342 | 3,024,428 | 2,333,721 | -190,156 | 1,741,007 |
Total tax & extraordinary income/cost | 1,180,389 | 250,780 | 507,334 | 0 | 271,764 |
Annual Total Result | 4,157,953 | 2,773,648 | 1,826,387 | -190,156 | 1,469,243 |
Balance overview
| Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
Total fixed assets | 3,410,285 | 3,120,667 | 1,540,517 | 656,679 | 288,089 |
Total current assets | 16,719,443 | 13,510,274 | 12,664,826 | 11,533,051 | 12,230,157 |
Total assets | 20,129,728 | 16,630,941 | 14,205,343 | 12,189,731 | 12,518,246 |
Short term debt | 2,782,427 | 2,189,531 | 2,168,785 | 1,479,559 | 1,267,348 |
Long term debt | 4,500,000 | 752,063 | 1,250,000 | 1,750,000 | 2,125,000 |
Total liabilities | 7,282,427 | 2,941,594 | 3,418,785 | 3,229,559 | 3,392,348 |
Contributed capital | 8,025,599 | 8,025,599 | 5,989,054 | 5,989,054 | 5,989,054 |
Retained earnings | 4,821,701 | 5,663,749 | 4,797,505 | 2,971,118 | 3,136,844 |
Total equity | 12,847,300 | 13,689,347 | 10,786,558 | 8,960,171 | 9,125,897 |
Total equity and liabilities | 20,129,728 | 16,630,941 | 14,205,343 | 12,189,731 | 12,518,246 |
Classification
21st company classification
BETA
Small company
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification