Organization
- Chairman of the board
- WB
- Years since formation
- 10 years
- since Dec 29, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30
- 1 share class
- Total number of shareholders
- 4
- persons
Financials
- Total operating income 2023
- 840,000
- NOK
- Annual total result 2023
- 115,553
- NOK
- Total equity 2023
- 778,786
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
WB | Contact Person, Chairman | 6.67 % directly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MO | - | 40 % directly |
| - | 40 % directly | |
| - | 13.33 % directly | |
WB | Contact Person, Chairman | 6.67 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 12 | 40 % | |
MO | Ordinary shares | 12 | 40 % |
| Ordinary shares | 4 | 13.33 % | |
WB | Ordinary shares | 2 | 6.67 % |
Shares owned by the FLYTECH AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 9,000 | 30 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 840,000 | 890,546 | 944,631 |
Annual Total Result | 115,553 | 167,626 | 173,716 |
Total assets | 1,329,133 | 1,783,063 | 1,542,695 |
Total liabilities | 550,347 | 724,904 | 652,162 |
Total equity | 778,786 | 1,058,159 | 890,533 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 840,000 | 890,546 | 944,631 |
Total operating costs | 697,740 | 667,813 | 759,193 |
Operating result | 142,260 | 222,733 | 185,438 |
Financial income/costs | -80,280 | -7,826 | -11,811 |
Profit before tax | 61,979 | 214,907 | 173,627 |
Total tax & extraordinary income/cost | -53,574 | 47,281 | -89 |
Annual Total Result | 115,553 | 167,626 | 173,716 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 397,145 | 393,243 | 539,060 |
Total current assets | 931,988 | 1,389,820 | 1,003,635 |
Total assets | 1,329,133 | 1,783,063 | 1,542,695 |
Short term debt | 220,095 | 28,747 | -94,548 |
Long term debt | 330,252 | 696,157 | 746,710 |
Total liabilities | 550,347 | 724,904 | 652,162 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 748,786 | 1,028,159 | 860,533 |
Total equity | 778,786 | 1,058,159 | 890,533 |
Total equity and liabilities | 1,329,133 | 1,783,063 | 1,542,695 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities