Organization
- CEO
- TH
Thomas Halmø1977
- Chairman of the board
- Years since formation
- 9 years
- since Jun 7, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 48
Ownership
- Number of shares and share classes
- 181,621
- 1 share class
- Total number of shareholders
- 58
- 9 companies, 49 persons
- Belongs to group of
Financials
- Total operating income 2023
- 75,772,645
- NOK
- Annual total result 2023
- 13,071
- NOK
- Total equity 2023
- 18,495,668
- NOK
Last update: Jan 15, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TH 1977 | Managing Director/CEO | 9.16 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | 9.16 % indirectly | |
ML | Board Member | - |
KS | Board Member | 9.16 % indirectly |
TH 1977 | Board Member | 9.16 % indirectly |
CN | Alternate Member | 2.96 % directly |
KK | Board Member | - |
LL | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AØ 1973 | - | 9.16 % indirectly |
| Chairman | 9.16 % indirectly | |
TH 1977 | Managing Director/CEO, Board Member | 9.16 % indirectly |
KS | Board Member | 9.16 % indirectly |
| - | 9.16 % indirectly | |
MZ | - | 9.16 % directly |
PE 1983 | - | 9.16 % directly |
HO | - | 5.47 % directly |
JB | - | 5.47 % indirectly |
HH | - | 5.47 % directly |
Last update: Apr 9, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 16,639 | 9.16 % | |
| Ordinary shares | 16,639 | 9.16 % | |
| Ordinary shares | 16,639 | 9.16 % | |
| Ordinary shares | 16,639 | 9.16 % | |
MZ | Ordinary shares | 16,639 | 9.16 % |
PE 1983 | Ordinary shares | 16,639 | 9.16 % |
| Ordinary shares | 16,639 | 9.16 % | |
HH | Ordinary shares | 9,934 | 5.47 % |
HO | Ordinary shares | 9,934 | 5.47 % |
| Ordinary shares | 9,934 | 5.47 % | |
TS 1990 | Ordinary shares | 5,963 | 3.28 % |
HK 1987 | Ordinary shares | 5,373 | 2.96 % |
OM | Ordinary shares | 5,373 | 2.96 % |
CN | Ordinary shares | 5,373 | 2.96 % |
| Ordinary shares | 2,693 | 1.48 % | |
| Ordinary shares | 1,305 | 0.72 % | |
NA | Ordinary shares | 895 | 0.49 % |
AK | Ordinary shares | 895 | 0.49 % |
ML | Ordinary shares | 895 | 0.49 % |
OO | Ordinary shares | 895 | 0.49 % |
SE | Ordinary shares | 895 | 0.49 % |
TI | Ordinary shares | 895 | 0.49 % |
HK | Ordinary shares | 136 | 0.07 % |
CN | Ordinary shares | 136 | 0.07 % |
CS | Ordinary shares | 136 | 0.07 % |
IO | Ordinary shares | 136 | 0.07 % |
IØ | Ordinary shares | 136 | 0.07 % |
JB 1993 | Ordinary shares | 136 | 0.07 % |
JN | Ordinary shares | 136 | 0.07 % |
JJ | Ordinary shares | 136 | 0.07 % |
VN 1994 | Ordinary shares | 136 | 0.07 % |
MH 1993 | Ordinary shares | 136 | 0.07 % |
AN 1989 | Ordinary shares | 136 | 0.07 % |
AR 1997 | Ordinary shares | 136 | 0.07 % |
RS | Ordinary shares | 136 | 0.07 % |
YZ 1987 | Ordinary shares | 136 | 0.07 % |
| Ordinary shares | 136 | 0.07 % | |
ØP 1993 | Ordinary shares | 136 | 0.07 % |
TØ 1984 | Ordinary shares | 136 | 0.07 % |
GF | Ordinary shares | 136 | 0.07 % |
KB | Ordinary shares | 136 | 0.07 % |
KW | Ordinary shares | 136 | 0.07 % |
LL | Ordinary shares | 136 | 0.07 % |
MS | Ordinary shares | 136 | 0.07 % |
MF 1993 | Ordinary shares | 136 | 0.07 % |
MG | Ordinary shares | 136 | 0.07 % |
| Ordinary shares | 136 | 0.07 % | |
BO | Ordinary shares | 136 | 0.07 % |
KK | Ordinary shares | 36 | 0.02 % |
HF 1997 | Ordinary shares | 36 | 0.02 % |
SK | Ordinary shares | 36 | 0.02 % |
LN | Ordinary shares | 36 | 0.02 % |
MC | Ordinary shares | 36 | 0.02 % |
EE | Ordinary shares | 36 | 0.02 % |
OF | Ordinary shares | 36 | 0.02 % |
WK | Ordinary shares | 36 | 0.02 % |
EY 1985 | Ordinary shares | 36 | 0.02 % |
AK | Ordinary shares | 36 | 0.02 % |
Shares owned by the FINK AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 821,500 | 77.5 % | |
| A-shares | 3,000 | 6.22 % | |
| Ordinary shares | 1,305 | 0.72 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 75,772,645Operating profit 2023: NOK -402,865Employees: 48
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 75,772,645 | 81,234,232 |
Annual Total Result | 13,071 | 7,070,879 |
Total assets | 32,783,031 | 39,679,593 |
Total liabilities | 14,287,364 | 21,226,394 |
Total equity | 18,495,668 | 18,453,199 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 75,772,645 | 81,234,232 |
Total operating costs | 76,175,510 | 71,703,880 |
Operating result | -402,865 | 9,530,353 |
Financial income/costs | 438,342 | -285,207 |
Profit before tax | 35,477 | 9,245,145 |
Total tax & extraordinary income/cost | 22,406 | 2,174,266 |
Annual Total Result | 13,071 | 7,070,879 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 3,688,141 | 3,675,343 |
Total current assets | 29,094,890 | 36,004,251 |
Total assets | 32,783,031 | 39,679,593 |
Short term debt | 14,255,064 | 21,209,271 |
Long term debt | 32,300 | 17,123 |
Total liabilities | 14,287,364 | 21,226,394 |
Contributed capital | 2,630,480 | 2,630,528 |
Retained earnings | 15,865,188 | 15,822,671 |
Total equity | 18,495,668 | 18,453,199 |
Total equity and liabilities | 32,783,031 | 39,679,593 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities