Organization
- CEO
- FB
Frøydis Barstad1979
- Chairman of the board
- TØ
- Years since formation
- 4 years
- since Jul 13, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 111,111
- 1 share class
- Total number of shareholders
- 11
- 9 companies, 2 persons
Financials
- Total operating income 2023
- 2,482,650
- NOK
- Annual total result 2023
- -2,301,825
- NOK
- Total equity 2023
- 4,220,697
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FB 1979 | Managing Director/CEO | 7.2 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TØ | Chairman | 3.15 % indirectly |
GW | Board Member | 19.35 % indirectly |
HM 1986 | Board Member | 10 % indirectly |
VS | Board Member | 24.19 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
VS | Board Member | 24.19 % indirectly |
GW | Board Member | 19.35 % indirectly |
HM 1986 | Board Member | 10 % indirectly |
FB 1979 | Managing Director/CEO | 7.2 % indirectly |
JI | - | 5.31 % indirectly |
AT | - | 4.84 % indirectly |
UO | - | 3.7 % indirectly |
BO | - | 3.7 % indirectly |
TØ | Chairman | 3.15 % indirectly |
ES | - | 3.15 % directly |
Last update: Jun 20, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 26,875 | 24.19 % | |
| Ordinary shares | 26,875 | 24.19 % | |
| Ordinary shares | 11,875 | 10.69 % | |
| Ordinary shares | 11,111 | 10 % | |
| Ordinary shares | 8,222 | 7.4 % | |
| Ordinary shares | 8,000 | 7.2 % | |
| Ordinary shares | 5,899 | 5.31 % | |
| Ordinary shares | 5,000 | 4.5 % | |
ES | Ordinary shares | 3,500 | 3.15 % |
| Ordinary shares | 1,877 | 1.69 % | |
AJ 1968 | Ordinary shares | 1,877 | 1.69 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,482,650 | 3,061,632 | 2,290,808 |
Annual Total Result | -2,301,825 | -1,023,386 | 228,601 |
Total assets | 8,136,443 | 2,729,292 | 2,019,464 |
Total liabilities | 3,915,746 | 2,406,770 | 1,673,555 |
Total equity | 4,220,697 | 322,522 | 345,908 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,482,650 | 3,061,632 | 2,290,808 |
Total operating costs | 4,767,779 | 4,055,176 | 1,985,489 |
Operating result | -2,285,129 | -993,544 | 305,319 |
Financial income/costs | -16,696 | -30,066 | -13,001 |
Profit before tax | -2,301,825 | -1,023,609 | 292,318 |
Total tax & extraordinary income/cost | 0 | -223 | 63,717 |
Annual Total Result | -2,301,825 | -1,023,386 | 228,601 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 4,728,800 | 1,593,800 | 1,023,800 |
Total current assets | 3,407,643 | 1,135,492 | 995,664 |
Total assets | 8,136,443 | 2,729,292 | 2,019,464 |
Short term debt | 878,971 | 1,417,714 | 841,878 |
Long term debt | 3,036,775 | 989,056 | 831,677 |
Total liabilities | 3,915,746 | 2,406,770 | 1,673,555 |
Contributed capital | 7,314,430 | 1,114,430 | 114,430 |
Retained earnings | -3,093,733 | -791,908 | 231,478 |
Total equity | 4,220,697 | 322,522 | 345,908 |
Total equity and liabilities | 8,136,443 | 2,729,292 | 2,019,464 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities