Organization
- CEO
- FT
- Chairman of the board
- FT
- Years since formation
- 8 years
- since Sep 20, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 9
Ownership
- Number of shares and share classes
- 40,000
- 1 share class
- Total number of shareholders
- 2
- 1 company, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 15,050,344
- NOK
- Annual total result 2023
- 1,573,577
- NOK
- Total equity 2023
- 1,911,802
- NOK
Last update: Nov 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
FT | Managing Director/CEO | 50 % indirectly |
Board
Name | Role | Shares |
---|---|---|
FT | Chairman | 50 % indirectly |
LA | Board Member | 50 % directly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
FT | Managing Director/CEO, Chairman | 50 % indirectly |
LA | Board Member | 50 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 20,000 | 50 % | |
LA | Ordinary shares | 20,000 | 50 % |
Shares owned by the RSCS AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 30,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 15,050,344Operating profit 2023: NOK 1,974,401Employees: 9
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 15,050,344 | 13,363,893 | 13,536,630 |
Annual Total Result | 1,573,577 | 148,044 | -900,791 |
Total assets | 3,644,263 | 4,773,043 | 4,510,374 |
Total liabilities | 1,732,461 | 4,058,138 | 3,943,513 |
Total equity | 1,911,802 | 714,906 | 566,861 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 15,050,344 | 13,363,893 | 13,536,630 |
Total operating costs | 13,075,943 | 11,122,749 | 12,527,880 |
Operating result | 1,974,401 | 2,241,144 | 1,008,751 |
Financial income/costs | 27,590 | -1,606,885 | -1,684,414 |
Profit before tax | 2,001,991 | 634,259 | -675,663 |
Total tax & extraordinary income/cost | 428,414 | 486,215 | 225,128 |
Annual Total Result | 1,573,577 | 148,044 | -900,791 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,041,548 | 995,723 | 798,302 |
Total current assets | 2,602,715 | 3,777,320 | 3,712,072 |
Total assets | 3,644,263 | 4,773,043 | 4,510,374 |
Short term debt | 1,732,461 | 4,058,138 | 2,857,652 |
Long term debt | 0 | 0 | 1,085,861 |
Total liabilities | 1,732,461 | 4,058,138 | 3,943,513 |
Contributed capital | 31,930 | 31,930 | 31,930 |
Retained earnings | 1,879,872 | 682,976 | 534,931 |
Total equity | 1,911,802 | 714,906 | 566,861 |
Total equity and liabilities | 3,644,263 | 4,773,043 | 4,510,374 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities