AS Formvac
Organization
- CEO
- SI
Stein Inge Rem1962
- Chairman of the board
- LM
- Years since formation
- 30 years
- since Feb 19, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 13
Ownership
- Number of shares and share classes
- 30
- 2 share classes
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2024
- 16,319,564
- NOK
- Annual total result 2024
- 986,935
- NOK
- Total equity 2024
- 3,648,504
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SI 1962 | Managing Director/CEO | 3.33 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
LM | Chairman | - |
KS | Board Member | - |
SI 1962 | Board Member | 3.33 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SI 1962 | Managing Director/CEO, Board Member | 3.33 % indirectly |
Last update: Oct 18, 2024
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Class B shares | 29 | 96.67 % | |
| A-shares | 1 | 3.33 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 0Operating profit 2024: NOK -229,570Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 16,319,564 | 13,550,523 | 15,822,865 | 12,647,843 |
Annual Total Result | 986,935 | 98,583 | 6,390 | 417,102 |
Total assets | 8,500,788 | 6,745,930 | 6,597,991 | 6,787,176 |
Total liabilities | 4,852,284 | 4,084,361 | 4,935,207 | 5,130,782 |
Total equity | 3,648,504 | 2,661,569 | 1,662,784 | 1,656,394 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 16,319,564 | 13,550,523 | 15,822,865 | 12,647,843 |
Total operating costs | 14,997,820 | 13,561,009 | 15,738,373 | 12,141,880 |
Operating result | 1,321,743 | -10,486 | 84,492 | 505,964 |
Financial income/costs | -55,036 | -167,676 | -104,503 | -82,349 |
Profit before tax | 1,266,707 | -178,161 | -20,012 | 423,615 |
Total tax & extraordinary income/cost | 279,772 | -276,744 | -26,402 | 6,513 |
Annual Total Result | 986,935 | 98,583 | 6,390 | 417,102 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 1,740,081 | 1,456,845 | 2,106,004 | 2,477,602 |
Total current assets | 6,760,707 | 5,289,085 | 4,491,987 | 4,309,574 |
Total assets | 8,500,788 | 6,745,930 | 6,597,991 | 6,787,176 |
Short term debt | 4,852,284 | 3,932,361 | 3,548,129 | 3,105,118 |
Long term debt | 0 | 152,000 | 1,387,078 | 2,025,664 |
Total liabilities | 4,852,284 | 4,084,361 | 4,935,207 | 5,130,782 |
Contributed capital | 1,500,202 | 1,500,202 | 600,000 | 600,000 |
Retained earnings | 2,148,302 | 1,161,367 | 1,062,784 | 1,056,394 |
Total equity | 3,648,504 | 2,661,569 | 1,662,784 | 1,656,394 |
Total equity and liabilities | 8,500,788 | 6,745,930 | 6,597,991 | 6,787,176 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises