FRØKEN SMILLAS AS
Organization
- Chairman of the board
- RS
Rune Sandmoe1970
- Years since formation
- 2 years
- since Sep 29, 2023
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 250,000
- 1 share class
- Total number of shareholders
- 2
- 1 company, 1 person
- Belongs to group of
Financials
- Total operating income 2024
- 5,362,027
- NOK
- Annual total result 2024
- -1,324,964
- NOK
- Total equity 2024
- -1,441,678
- NOK
Last update: Sep 9, 2025
Management
Board
| Name | Role | Shares |
|---|---|---|
RS 1970 | Chairman | - |
JI | Contact Person | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JI | - | 35 % indirectly |
TM | - | 30 % directly |
JA 1992 | - | 3.5 % indirectly |
HM 1994 | - | 3.5 % indirectly |
Last update: Jun 17, 2025
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 175,000 | 70 % | |
TM | Ordinary shares | 75,000 | 30 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 54,631Operating profit 2024: NOK -1,061,858Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 |
|---|---|---|
Total operating income | 5,362,027 | 1,227,702 |
Annual Total Result | -1,324,964 | -336,713 |
Total assets | 679,718 | 2,212,480 |
Total liabilities | 2,121,396 | 2,299,193 |
Total equity | -1,441,678 | -86,713 |
P&L
| Year | 2024 | 2023 |
|---|---|---|
Total operating income | 5,362,027 | 1,227,702 |
Total operating costs | 6,664,483 | 1,549,968 |
Operating result | -1,302,456 | -322,266 |
Financial income/costs | -22,509 | -14,447 |
Profit before tax | -1,324,964 | -336,713 |
Total tax & extraordinary income/cost | 0 | 0 |
Annual Total Result | -1,324,964 | -336,713 |
Balance overview
| Year | 2024 | 2023 |
|---|---|---|
Total fixed assets | 480,000 | 600,000 |
Total current assets | 199,718 | 1,612,480 |
Total assets | 679,718 | 2,212,480 |
Short term debt | 783,820 | 532,171 |
Long term debt | 1,337,576 | 1,767,023 |
Total liabilities | 2,121,396 | 2,299,193 |
Contributed capital | 310,000 | 250,000 |
Retained earnings | -1,751,678 | -336,713 |
Total equity | -1,441,678 | -86,713 |
Total equity and liabilities | 679,718 | 2,212,480 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises