FRØKEN SMILLAS AS
Under liquidation: 03/04/2026, Voluntary liquidation
Drive med restaurantdrift.
Drift av restaurant/kafe.
Organization
- Chairman of the board
- JI
- Years since formation
- 3 years
- since Sep 29, 2023
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 250,000
- 1 share class
- Total number of shareholders
- 2
- 1 company, 1 person
- Belongs to group of
Financials
- Total operating income 2025
- 5,087,683
- NOK
- Annual total result 2025
- -920,295
- NOK
- Total equity 2025
- -2,361,973
- NOK
Last update: Jun 29, 2026
Management
Board
| Name | Role | Shares |
|---|---|---|
JI | Chairman | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JI | - | 35 % indirectly |
TM | - | 30 % directly |
JA 1992 | - | 3.5 % indirectly |
HM 1994 | - | 3.5 % indirectly |
Last update: Jul 6, 2026
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 175,000 | 70 % | |
TM | Ordinary shares | 75,000 | 30 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2025: NOK 155,280Operating profit 2025: NOK -677,471Employees: 0
Financials
in NOK
Summary
| Year | 2025 | 2024 | 2023 |
|---|---|---|---|
Total operating income | 5,087,683 | 5,362,027 | 1,227,702 |
Annual Total Result | -920,295 | -1,324,964 | -336,713 |
Total assets | 640,320 | 679,718 | 2,212,480 |
Total liabilities | 3,002,292 | 2,121,396 | 2,299,193 |
Total equity | -2,361,973 | -1,441,678 | -86,713 |
P&L
| Year | 2025 | 2024 | 2023 |
|---|---|---|---|
Total operating income | 5,087,683 | 5,362,027 | 1,227,702 |
Total operating costs | 6,004,354 | 6,664,483 | 1,549,968 |
Operating result | -916,671 | -1,302,456 | -322,266 |
Financial income/costs | -3,624 | -22,509 | -14,447 |
Profit before tax | -920,295 | -1,324,964 | -336,713 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -920,295 | -1,324,964 | -336,713 |
Balance overview
| Year | 2025 | 2024 | 2023 |
|---|---|---|---|
Total fixed assets | 480,000 | 480,000 | 600,000 |
Total current assets | 160,320 | 199,718 | 1,612,480 |
Total assets | 640,320 | 679,718 | 2,212,480 |
Short term debt | 1,016,514 | 783,820 | 532,171 |
Long term debt | 1,985,778 | 1,337,576 | 1,767,023 |
Total liabilities | 3,002,292 | 2,121,396 | 2,299,193 |
Contributed capital | 310,000 | 310,000 | 250,000 |
Retained earnings | -2,671,973 | -1,751,678 | -336,713 |
Total equity | -2,361,973 | -1,441,678 | -86,713 |
Total equity and liabilities | 640,320 | 679,718 | 2,212,480 |
Classification
21st company classification
BETA
Small company
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises