Organization
- CEO
- BM
- Chairman of the board
- BO
Bjørn Ove Kiil1975
- Years since formation
- 9 years
- since Feb 22, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 60,000
- 1 share class
- Total number of shareholders
- 4
- 2 companies, 2 persons
Financials
- Total operating income 2023
- 1,060,508
- NOK
- Annual total result 2023
- 84,015
- NOK
- Total equity 2023
- 380,799
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
BM | Managing Director/CEO | 50 % directly 1 % indirectly 49 % |
Board
| Name | Role | Shares |
|---|---|---|
BO 1975 | Chairman | 50 % directly 1 % indirectly 49 % |
BM | Board Member | 50 % directly 1 % indirectly 49 % |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
BO 1975 | Chairman | 50 % directly 1 % indirectly 49 % |
BM | Managing Director/CEO, Board Member | 50 % directly 1 % indirectly 49 % |
Last update: Apr 5, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 29,400 | 49 % | |
| Ordinary shares | 29,400 | 49 % | |
BM | Ordinary shares | 600 | 1 % |
BO 1975 | Ordinary shares | 600 | 1 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,060,508 | 1,037,611 | 1,013,600 |
Annual Total Result | 84,015 | 109,089 | 132,474 |
Total assets | 467,081 | 392,227 | 282,281 |
Total liabilities | 86,282 | 95,443 | 94,586 |
Total equity | 380,799 | 296,784 | 187,696 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,060,508 | 1,037,611 | 1,013,600 |
Total operating costs | 952,807 | 891,603 | 841,461 |
Operating result | 107,701 | 146,009 | 172,139 |
Financial income/costs | -1,835 | -61 | -194 |
Profit before tax | 105,866 | 145,948 | 171,945 |
Total tax & extraordinary income/cost | 21,851 | 36,859 | 39,471 |
Annual Total Result | 84,015 | 109,089 | 132,474 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 86,491 | 34,375 | 6,760 |
Total current assets | 380,590 | 357,851 | 275,521 |
Total assets | 467,081 | 392,227 | 282,281 |
Short term debt | 86,282 | 95,443 | 94,586 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 86,282 | 95,443 | 94,586 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 350,799 | 266,784 | 157,696 |
Total equity | 380,799 | 296,784 | 187,696 |
Total equity and liabilities | 467,081 | 392,227 | 282,281 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities