Organization
- CEO
- JF
- Chairman of the board
- JF
- Years since formation
- 8 years
- since Aug 3, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,200,000
- 1 share class
- Total number of shareholders
- 13
- 7 companies, 6 persons
- Belongs to group of
Financials
- Total operating income 2023
- 3,246,371
- NOK
- Annual total result 2023
- 19,168
- NOK
- Total equity 2023
- 422,432
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
JF | Managing Director/CEO | 57.79 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
JF | Chairman | 57.79 % indirectly |
KN | Board Member | 1 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JF | Managing Director/CEO, Chairman | 57.79 % indirectly |
AA 1992 | - | 11.13 % indirectly |
| - | 11.13 % indirectly | |
DQ 1973 | - | 11.13 % indirectly |
JM | - | 2 % indirectly |
ST 1989 | - | 1.95 % indirectly |
SÅ 1993 | - | 1.5 % indirectly |
KN | Board Member | 1 % directly |
Last update: Jan 1, 2025
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 534,000 | 44.5 % | |
| Ordinary shares | 516,000 | 43 % | |
| Ordinary shares | 36,000 | 3 % | |
| Ordinary shares | 36,000 | 3 % | |
| Ordinary shares | 24,000 | 2 % | |
| Ordinary shares | 18,000 | 1.5 % | |
KN | Ordinary shares | 12,000 | 1 % |
| Ordinary shares | 6,000 | 0.5 % | |
SF | Ordinary shares | 3,600 | 0.3 % |
KF 1962 | Ordinary shares | 3,600 | 0.3 % |
| Ordinary shares | 3,600 | 0.3 % | |
MF | Ordinary shares | 3,600 | 0.3 % |
RF 1932 | Ordinary shares | 3,600 | 0.3 % |
Shares owned by the ORYTON AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 3,246,371Operating profit 2023: NOK 20,000Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,246,371 | 3,354,396 | 2,401,474 |
Annual Total Result | 19,168 | 584 | 47,920 |
Total assets | 1,759,065 | 1,087,630 | 610,775 |
Total liabilities | 1,336,633 | 684,366 | 208,094 |
Total equity | 422,432 | 403,264 | 402,681 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,246,371 | 3,354,396 | 2,401,474 |
Total operating costs | 3,226,371 | 3,351,382 | 2,334,052 |
Operating result | 20,000 | 3,014 | 67,423 |
Financial income/costs | 3,121 | -1,510 | -6,732 |
Profit before tax | 23,121 | 1,505 | 60,691 |
Total tax & extraordinary income/cost | 3,953 | 921 | 12,771 |
Annual Total Result | 19,168 | 584 | 47,920 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,364,022 | 0 | 13,091 |
Total current assets | 395,043 | 1,087,630 | 597,683 |
Total assets | 1,759,065 | 1,087,630 | 610,775 |
Short term debt | 611,554 | 557,218 | 208,094 |
Long term debt | 725,079 | 127,148 | 0 |
Total liabilities | 1,336,633 | 684,366 | 208,094 |
Contributed capital | 300,000 | 300,000 | 300,000 |
Retained earnings | 122,432 | 103,264 | 102,681 |
Total equity | 422,432 | 403,264 | 402,681 |
Total equity and liabilities | 1,759,065 | 1,087,630 | 610,775 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities