FINANSMODELL 1 AS
Keywords
program developmentsoftware
Organization
- CEO
- RL
- Chairman of the board
- RL
- Years since formation
- 2 years
- since Jul 10, 2023
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 200,000
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2024
- 5,400,000
- NOK
- Annual total result 2024
- 1,205,412
- NOK
- Total equity 2024
- 3,581,453
- NOK
Last update: Jun 30, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RL | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
RL | Chairman | - |
FI 1973 | Board Member | 25 % indirectly |
BO 1970 | Board Member | - |
MN | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FI 1973 | Board Member | 25 % indirectly |
Last update: May 10, 2024
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 150,000 | 75 % | |
| Ordinary shares | 50,000 | 25 % |
Last update: Jun 2, 2025
Group structure
- Total operating income -: NOKOperating profit -: NOKEmployees: 604
Financials
in NOK
Summary
| Year | 2024 | 2023 |
|---|---|---|
Total operating income | 5,400,000 | 2,250,000 |
Annual Total Result | 1,205,412 | 462,936 |
Total assets | 4,653,574 | 2,947,347 |
Total liabilities | 1,072,121 | 571,306 |
Total equity | 3,581,453 | 2,376,041 |
P&L
| Year | 2024 | 2023 |
|---|---|---|
Total operating income | 5,400,000 | 2,250,000 |
Total operating costs | 3,845,164 | 1,661,570 |
Operating result | 1,554,836 | 588,430 |
Financial income/costs | -6,405 | 2,096 |
Profit before tax | 1,548,432 | 590,526 |
Total tax & extraordinary income/cost | 343,020 | 127,590 |
Annual Total Result | 1,205,412 | 462,936 |
Balance overview
| Year | 2024 | 2023 |
|---|---|---|
Total fixed assets | 2,267,296 | 1,933,147 |
Total current assets | 2,386,278 | 1,014,200 |
Total assets | 4,653,574 | 2,947,347 |
Short term debt | 1,072,121 | 571,306 |
Long term debt | 0 | 0 |
Total liabilities | 1,072,121 | 571,306 |
Contributed capital | 1,913,105 | 1,913,105 |
Retained earnings | 1,668,348 | 462,936 |
Total equity | 3,581,453 | 2,376,041 |
Total equity and liabilities | 4,653,574 | 2,947,347 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities