Organization
- CEO
- CS
- Chairman of the board
- CS
- Years since formation
- 27 years
- since Jan 14, 1998
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 24
Ownership
- Number of shares and share classes
- 1,300
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 156,699,206
- NOK
- Annual total result 2024
- -2,957,802
- NOK
- Total equity 2024
- 15,335,270
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
CS | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
CS | Chairman | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Last update: Jan 3, 2025
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 1,300 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 0Operating profit 2024: NOK -240,284Employees: 0
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 156,699,206 | 146,966,194 | 141,478,788 | 112,705,948 |
Annual Total Result | -2,957,802 | -4,656,297 | 1,352,372 | 2,200,508 |
Total assets | 65,844,370 | 55,103,639 | 60,707,941 | 51,675,977 |
Total liabilities | 50,509,100 | 39,819,998 | 40,962,210 | 33,282,617 |
Total equity | 15,335,270 | 15,283,641 | 19,745,731 | 18,393,360 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 156,699,206 | 146,966,194 | 141,478,788 | 112,705,948 |
Total operating costs | 160,164,385 | 152,808,330 | 139,670,354 | 109,819,621 |
Operating result | -3,465,179 | -5,842,135 | 1,808,434 | 2,886,327 |
Financial income/costs | -326,608 | -126,854 | -69,688 | -63,753 |
Profit before tax | -3,791,787 | -5,968,990 | 1,738,746 | 2,822,574 |
Total tax & extraordinary income/cost | -833,985 | -1,312,693 | 386,374 | 622,066 |
Annual Total Result | -2,957,802 | -4,656,297 | 1,352,372 | 2,200,508 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 4,105,792 | 3,940,050 | 2,967,324 | 3,378,827 |
Total current assets | 61,738,578 | 51,163,589 | 57,740,617 | 48,297,150 |
Total assets | 65,844,370 | 55,103,639 | 60,707,941 | 51,675,977 |
Short term debt | 50,509,100 | 39,819,998 | 40,844,674 | 33,173,356 |
Long term debt | 0 | 0 | 117,536 | 109,261 |
Total liabilities | 50,509,100 | 39,819,998 | 40,962,210 | 33,282,617 |
Contributed capital | 654,011 | 654,011 | 654,011 | 654,011 |
Retained earnings | 14,681,259 | 14,629,631 | 19,091,720 | 17,739,349 |
Total equity | 15,335,270 | 15,283,641 | 19,745,731 | 18,393,360 |
Total equity and liabilities | 65,844,370 | 55,103,639 | 60,707,941 | 51,675,977 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises