Organization
- CEO
- SF
- Chairman of the board
- WB
- Years since formation
- 15 years
- since Oct 26, 2009
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 105
- 1 share class
- Total number of shareholders
- 3
- companies
Financials
- Total operating income 2023
- 126,500
- NOK
- Annual total result 2023
- 1,301
- NOK
- Total equity 2023
- 144,961
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SF | Managing Director/CEO | 33.33 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
WB | Chairman | 33.33 % indirectly |
SF | Board Member | 33.33 % indirectly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
WB | Chairman | 33.33 % indirectly |
SF | Managing Director/CEO, Board Member | 33.33 % indirectly |
TB | - | 33.33 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 35 | 33.33 % | |
| Ordinary shares | 35 | 33.33 % | |
| Ordinary shares | 35 | 33.33 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 126,500 | 130,000 | 133,000 |
Annual Total Result | 1,301 | 3,436 | 1,212 |
Total assets | 226,744 | 271,078 | 259,158 |
Total liabilities | 81,783 | 127,419 | 118,935 |
Total equity | 144,961 | 143,659 | 140,223 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 126,500 | 130,000 | 133,000 |
Total operating costs | 128,571 | 127,622 | 131,769 |
Operating result | -2,071 | 2,378 | 1,231 |
Financial income/costs | 4,503 | 2,027 | 1,027 |
Profit before tax | 2,432 | 4,405 | 2,258 |
Total tax & extraordinary income/cost | 1,131 | 969 | 1,046 |
Annual Total Result | 1,301 | 3,436 | 1,212 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 226,744 | 271,078 | 259,158 |
Total assets | 226,744 | 271,078 | 259,158 |
Short term debt | 26,418 | 60,915 | 35,805 |
Long term debt | 55,365 | 66,504 | 83,130 |
Total liabilities | 81,783 | 127,419 | 118,935 |
Contributed capital | 106,300 | 106,300 | 106,300 |
Retained earnings | 38,661 | 37,359 | 33,923 |
Total equity | 144,961 | 143,659 | 140,223 |
Total equity and liabilities | 226,744 | 271,078 | 259,158 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.202
Industrial group
Auditing