Organization
- CEO
- ML
Morten Lunde1955
- Chairman of the board
- ML
Morten Lunde1955
- Years since formation
- 6 years
- since Sep 7, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 99,878
- 1 share class
- Total number of shareholders
- 19
- 7 companies, 12 persons
Financials
- Total operating income 2023
- 489,753
- NOK
- Annual total result 2023
- -1,526,694
- NOK
- Total equity 2023
- 3,866,426
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
ML 1955 | Managing Director/CEO | 14.27 % directly 8.01 % indirectly 6.26 % |
Board
Name | Role | Shares |
---|---|---|
TN 1957 | Board Member | - |
AJ 1965 | Board Member | 7.58 % indirectly |
ML 1955 | Chairman | 14.27 % directly 8.01 % indirectly 6.26 % |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
ML 1955 | Managing Director/CEO, Chairman | 14.27 % directly 8.01 % indirectly 6.26 % |
SS 1964 | - | 11.28 % directly |
HV | - | 7.7 % indirectly |
RK 1973 | - | 7.7 % indirectly |
AJ 1965 | Board Member | 7.58 % indirectly |
DG 1982 | - | 2.5 % indirectly |
TT | - | 2.14 % directly |
PJ | - | 1.88 % directly |
CL | - | 1.71 % indirectly |
NL | - | 1.71 % indirectly |
Last update: Jul 12, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 11,375 | 11.39 % | |
SS 1964 | Ordinary shares | 11,263 | 11.28 % |
Ordinary shares | 9,996 | 10.01 % | |
ML 1955 | Ordinary shares | 8,000 | 8.01 % |
Ordinary shares | 7,687 | 7.7 % | |
Ordinary shares | 7,687 | 7.7 % | |
Ordinary shares | 7,571 | 7.58 % | |
Ordinary shares | 7,045 | 7.05 % | |
Ordinary shares | 6,000 | 6.01 % | |
Ordinary shares | 6,000 | 6.01 % | |
Ordinary shares | 3,000 | 3 % | |
Ordinary shares | 2,500 | 2.5 % | |
Ordinary shares | 2,306 | 2.31 % | |
Ordinary shares | 2,306 | 2.31 % | |
TT | Ordinary shares | 2,142 | 2.14 % |
PJ | Ordinary shares | 1,875 | 1.88 % |
Ordinary shares | 1,500 | 1.5 % | |
MT 1978 | Ordinary shares | 825 | 0.83 % |
Ordinary shares | 800 | 0.8 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 489,753 | 0 | 1,200,000 |
Annual Total Result | -1,526,694 | -1,742,708 | -65,881 |
Total assets | 6,803,092 | 4,022,396 | 3,617,478 |
Total liabilities | 2,936,666 | 1,568,977 | 1,385,353 |
Total equity | 3,866,426 | 2,453,419 | 2,232,126 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 489,753 | 0 | 1,200,000 |
Total operating costs | 1,971,237 | 1,794,598 | 1,287,640 |
Operating result | -1,481,484 | -1,794,598 | -87,640 |
Financial income/costs | -45,210 | 525 | 3,177 |
Profit before tax | -1,526,694 | -1,794,073 | -84,463 |
Total tax & extraordinary income/cost | 0 | -51,365 | -18,582 |
Annual Total Result | -1,526,694 | -1,742,708 | -65,881 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 6,416,235 | 3,636,407 | 2,067,000 |
Total current assets | 386,857 | 385,989 | 1,550,478 |
Total assets | 6,803,092 | 4,022,396 | 3,617,478 |
Short term debt | 2,936,666 | 1,568,977 | 1,333,988 |
Long term debt | 0 | 0 | 51,365 |
Total liabilities | 2,936,666 | 1,568,977 | 1,385,353 |
Contributed capital | 6,953,700 | 4,014,000 | 2,050,000 |
Retained earnings | -3,087,274 | -1,560,581 | 182,126 |
Total equity | 3,866,426 | 2,453,419 | 2,232,126 |
Total equity and liabilities | 6,803,092 | 4,022,396 | 3,617,478 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities