Organization
- CEO
- VF
- Chairman of the board
- VF
- Years since formation
- 4 years
- since Jul 16, 2020
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 20
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 497,150
- NOK
- Annual total result 2023
- 320,815
- NOK
- Total equity 2023
- 705,680
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
VF | Managing Director/CEO | 100 % directly |
Board
Name | Role | Shares |
---|---|---|
VF | Chairman | 100 % directly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
VF | Managing Director/CEO, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
VF | Ordinary shares | 20 | 100 % |
Shares owned by the AURORA SERVICE AS
Name | Share class | Number of shares | Share |
---|---|---|---|
NO0003572802 | 346 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 497,150 | 304,800 | 272,400 |
Annual Total Result | 320,815 | 118,120 | 190,821 |
Total assets | 784,457 | 433,786 | 367,093 |
Total liabilities | 78,777 | 48,921 | 100,348 |
Total equity | 705,680 | 384,865 | 266,745 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 497,150 | 304,800 | 272,400 |
Total operating costs | 85,448 | 70,817 | 49,565 |
Operating result | 411,702 | 233,983 | 222,835 |
Financial income/costs | -331 | -64,617 | 17,251 |
Profit before tax | 411,371 | 169,366 | 240,086 |
Total tax & extraordinary income/cost | 90,556 | 51,246 | 49,265 |
Annual Total Result | 320,815 | 118,120 | 190,821 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 295,000 | 4,467 | 9,827 |
Total current assets | 489,457 | 429,319 | 357,266 |
Total assets | 784,457 | 433,786 | 367,093 |
Short term debt | 78,777 | 47,677 | 98,187 |
Long term debt | 0 | 1,244 | 2,161 |
Total liabilities | 78,777 | 48,921 | 100,348 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 675,680 | 354,865 | 236,745 |
Total equity | 705,680 | 384,865 | 266,745 |
Total equity and liabilities | 784,457 | 433,786 | 367,093 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education