Organization
- CEO
- FE
Frode Eilertsen1972
- Chairman of the board
- PF
Pedro Fasting1974
- Years since formation
- 7 years
- since Aug 8, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 300,000
- 2 share classes
- Total number of shareholders
- 7
- companies
Financials
- Annual total result 2023
- -72,628
- NOK
- Total equity 2023
- 1,347,748
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FE 1972 | Managing Director/CEO | 16.26 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
PF 1974 | Chairman | 18.35 % indirectly |
SM | Board Member | 1.09 % indirectly |
FE 1972 | Board Member | 16.26 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
NF 1967 | - | 31.39 % indirectly |
PF 1974 | Chairman | 18.35 % indirectly |
FE 1972 | Managing Director/CEO, Board Member | 16.26 % indirectly |
SA 1975 | - | 2 % indirectly |
PN | - | 2 % indirectly |
HV 1996 | - | 1.12 % indirectly |
JV | - | 1.12 % indirectly |
AV 1996 | - | 1.12 % indirectly |
MV 1999 | - | 1.12 % indirectly |
OV 2001 | - | 1.12 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Class B shares | 94,170 | 31.39 % | |
| A-shares | 60,000 | 20 % | |
| Class B shares | 55,040 | 18.35 % | |
| Class B shares | 48,790 | 16.26 % | |
| Class B shares | 30,000 | 10 % | |
| Class B shares | 6,000 | 2 % | |
| Class B shares | 6,000 | 2 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 398,572 | 20,440,603 |
Annual Total Result | -72,628 | 61,592 | 2,239,687 |
Total assets | 1,424,792 | 1,527,490 | 2,317,309 |
Total liabilities | 77,044 | 107,114 | 958,525 |
Total equity | 1,347,748 | 1,420,376 | 1,358,784 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 398,572 | 20,440,603 |
Total operating costs | 72,628 | 336,941 | 18,202,636 |
Operating result | -72,628 | 61,630 | 2,237,966 |
Financial income/costs | 0 | -39 | 1,721 |
Profit before tax | -72,628 | 61,592 | 2,239,687 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -72,628 | 61,592 | 2,239,687 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,228,158 | 1,025,000 | 150,000 |
Total current assets | 196,634 | 502,490 | 2,167,309 |
Total assets | 1,424,792 | 1,527,490 | 2,317,309 |
Short term debt | 64,472 | 94,542 | 958,525 |
Long term debt | 12,572 | 12,572 | 0 |
Total liabilities | 77,044 | 107,114 | 958,525 |
Contributed capital | 13,720 | 13,720 | 13,720 |
Retained earnings | 1,334,028 | 1,406,656 | 1,345,064 |
Total equity | 1,347,748 | 1,420,376 | 1,358,784 |
Total equity and liabilities | 1,424,792 | 1,527,490 | 2,317,309 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities