VICARIOUS AS
Keywords
consultingguidanceassistancemanagement issuesstrategicorganizationalreorganizationbusiness procedureschange managementcost reductionpersonnelremunerationpension strategiesproduction planningcontrol planninglobbyingaccounting procedurescost accountingbudget control proceduresrationalizationcontrolmanagement information
Organization
- CEO
- BP
- Chairman of the board
- BP
- Years since formation
- 5 years
- since May 12, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 908,710
- NOK
- Annual total result 2023
- 7,541
- NOK
- Total equity 2023
- 51,173
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
BP | Managing Director/CEO | 100 % directly |
Board
| Name | Role | Shares |
|---|---|---|
BP | Chairman | 100 % directly |
TP 1985 | Board Member | - |
AP | Board Member | - |
NP | Board Member | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
BP | Managing Director/CEO, Chairman | 100 % directly |
Last update: Jan 4, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
BP | Ordinary shares | 30,000 | 100 % |
Shares owned by the VICARIOUS AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 500 | 50 % | |
| Ordinary shares | 536 | 0.03 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 908,710 | 737,457 |
Annual Total Result | 7,541 | 5,649 |
Total assets | 400,363 | 296,091 |
Total liabilities | 349,190 | 252,459 |
Total equity | 51,173 | 43,633 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 908,710 | 737,457 |
Total operating costs | 899,278 | 727,863 |
Operating result | 9,432 | 9,594 |
Financial income/costs | -631 | -218 |
Profit before tax | 8,801 | 9,376 |
Total tax & extraordinary income/cost | 1,260 | 3,727 |
Annual Total Result | 7,541 | 5,649 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 77,482 | 27,500 |
Total current assets | 322,881 | 268,591 |
Total assets | 400,363 | 296,091 |
Short term debt | 349,190 | 252,459 |
Long term debt | 0 | 0 |
Total liabilities | 349,190 | 252,459 |
Contributed capital | 30,000 | 30,000 |
Retained earnings | 21,173 | 13,633 |
Total equity | 51,173 | 43,633 |
Total equity and liabilities | 400,363 | 296,092 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.22
Industrial group
Business and other management consultancy activities
70.220
Industrial group
Business and other management consultancy activities