Organization
- CEO
- VL
- Chairman of the board
- LT
- Years since formation
- 5 years
- since May 27, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 300
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 443,163
- NOK
- Annual total result 2023
- -2,300
- NOK
- Total equity 2023
- 316,742
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
VL | Managing Director/CEO | 15 % indirectly |
Board
Name | Role | Shares |
---|---|---|
LT | Chairman | 40 % indirectly |
VL | Board Member | 15 % indirectly |
ET | Board Member | 40 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
LT | Chairman | 40 % indirectly |
ET | Board Member | 40 % indirectly |
VL | Managing Director/CEO, Board Member | 15 % indirectly |
ML | - | 5 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 240 | 80 % | |
Ordinary shares | 60 | 20 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 1,100,945Operating profit 2023: NOK -75,237Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 443,163 | 579,451 | 1,298,786 |
Annual Total Result | -2,300 | 7,637 | 205,016 |
Total assets | 327,478 | 372,653 | 536,224 |
Total liabilities | 10,736 | 53,612 | 224,820 |
Total equity | 316,742 | 319,041 | 311,404 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 443,163 | 579,451 | 1,298,786 |
Total operating costs | 445,781 | 569,630 | 1,036,050 |
Operating result | -2,618 | 9,821 | 262,736 |
Financial income/costs | 318 | -6 | 0 |
Profit before tax | -2,300 | 9,815 | 262,736 |
Total tax & extraordinary income/cost | 0 | 2,178 | 57,720 |
Annual Total Result | -2,300 | 7,637 | 205,016 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 53,146 | 0 | 0 |
Total current assets | 274,332 | 372,653 | 536,224 |
Total assets | 327,478 | 372,653 | 536,224 |
Short term debt | 10,736 | 53,612 | 224,820 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 10,736 | 53,612 | 224,820 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 286,742 | 289,041 | 281,404 |
Total equity | 316,742 | 319,041 | 311,404 |
Total equity and liabilities | 327,478 | 372,653 | 536,224 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities