Organization
- CEO
- KK
Kjetil Kåsin1981
- Chairman of the board
- IP
Ian Paul Wardell1964
- Years since formation
- 8 years
- since Aug 16, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 56
Ownership
- Number of shares and share classes
- 859,581
- 1 share class
- Total number of shareholders
- 5
- 4 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 75,293,290
- NOK
- Annual total result 2023
- 6,846,094
- NOK
- Total equity 2023
- 5,579,811
- NOK
Last update: Nov 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KK 1981 | Managing Director/CEO | 25 % directly 6.23 % indirectly 18.77 % |
Board
| Name | Role | Shares |
|---|---|---|
IP 1964 | Chairman | 27.5 % indirectly |
KK 1981 | Board Member | 25 % directly 6.23 % indirectly 18.77 % |
| Board Member | 13.75 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
IP 1964 | Chairman | 27.5 % indirectly |
KK 1981 | Managing Director/CEO, Board Member | 25 % directly 6.23 % indirectly 18.77 % |
AL 1983 | - | 13.75 % indirectly |
| Board Member | 13.75 % indirectly | |
SO | - | 10 % indirectly |
KM 1988 | - | 10 % indirectly |
Last update: Feb 29, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 472,770 | 55 % | |
| Ordinary shares | 161,351 | 18.77 % | |
| Ordinary shares | 85,958 | 10 % | |
| Ordinary shares | 85,958 | 10 % | |
KK 1981 | Ordinary shares | 53,544 | 6.23 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 7,993,014Operating profit 2023: NOK -1,159,571Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 75,293,290 | 21,789,538 | 10,151,836 |
Annual Total Result | 6,846,094 | 1,602,775 | -7,157,467 |
Total assets | 29,744,397 | 13,046,455 | 7,853,473 |
Total liabilities | 24,164,586 | 10,889,739 | 7,299,532 |
Total equity | 5,579,811 | 2,156,717 | 553,941 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 75,293,290 | 21,789,538 | 10,151,836 |
Total operating costs | 67,616,484 | 20,174,187 | 17,265,295 |
Operating result | 7,676,806 | 1,615,352 | -7,113,459 |
Financial income/costs | -830,711 | -12,577 | -44,008 |
Profit before tax | 6,846,094 | 1,602,775 | -7,157,467 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 6,846,094 | 1,602,775 | -7,157,467 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,125,257 | 402,934 | 457,689 |
Total current assets | 28,619,140 | 12,643,521 | 7,395,784 |
Total assets | 29,744,397 | 13,046,455 | 7,853,473 |
Short term debt | 24,164,586 | 10,889,739 | 7,299,532 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 24,164,586 | 10,889,739 | 7,299,532 |
Contributed capital | 2,156,717 | 2,156,717 | 11,513,476 |
Retained earnings | 3,423,094 | 0 | -10,959,535 |
Total equity | 5,579,811 | 2,156,717 | 553,941 |
Total equity and liabilities | 29,744,397 | 13,046,455 | 7,853,473 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities