EXORLIVE AS
Keywords
releasesoftwarebusiness applicationsapplications
Links
Organization
- CEO
- JK
- Chairman of the board
- KK
- Years since formation
- 21 years
- since Mar 29, 2003
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 37
Ownership
- Number of shares and share classes
- 214,876
- 1 share class
- Total number of shareholders
- 10
- 6 companies, 4 persons
Financials
- Total operating income 2023
- 54,597,737
- NOK
- Annual total result 2023
- 12,375,317
- NOK
- Total equity 2023
- 30,103,460
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
JK | Managing Director/CEO | 32.19 % indirectly |
Board
Name | Role | Shares |
---|---|---|
KK | Chairman | - |
MN | Board Member | - |
AA | Board Member | 5.08 % indirectly |
BA 1964 | Board Member | - |
OE 1945 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
JK | Managing Director/CEO | 32.19 % indirectly |
AV | - | 22.01 % directly |
ØK 1974 | - | 8.91 % directly |
BF | - | 8.75 % indirectly |
- | 8.75 % indirectly | |
CM | - | 7.97 % indirectly |
AA | Board Member | 5.08 % indirectly |
SS | - | 1.27 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 69,166 | 32.19 % | |
AV | Ordinary shares | 47,290 | 22.01 % |
Ordinary shares | 37,603 | 17.5 % | |
ØK 1974 | Ordinary shares | 19,154 | 8.91 % |
Ordinary shares | 17,136 | 7.97 % | |
Ordinary shares | 10,909 | 5.08 % | |
Ordinary shares | 8,505 | 3.96 % | |
Ordinary shares | 2,727 | 1.27 % | |
Ordinary shares | 1,500 | 0.7 % | |
Ordinary shares | 886 | 0.41 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 54,597,737 | 44,663,563 | 40,642,114 |
Annual Total Result | 12,375,317 | 4,920,052 | 7,053,485 |
Total assets | 43,686,652 | 35,812,360 | 35,635,600 |
Total liabilities | 13,583,192 | 12,084,217 | 11,827,508 |
Total equity | 30,103,460 | 23,728,143 | 23,808,092 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 54,597,737 | 44,663,563 | 40,642,114 |
Total operating costs | 39,244,882 | 37,343,261 | 30,856,805 |
Operating result | 15,352,855 | 7,320,301 | 9,785,309 |
Financial income/costs | 332,492 | -1,202,748 | -923,446 |
Profit before tax | 15,685,347 | 6,117,554 | 8,861,863 |
Total tax & extraordinary income/cost | 3,310,030 | 1,197,502 | 1,808,378 |
Annual Total Result | 12,375,317 | 4,920,052 | 7,053,485 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,146,056 | 1,279,671 | 1,397,457 |
Total current assets | 42,540,596 | 34,532,689 | 34,238,143 |
Total assets | 43,686,652 | 35,812,360 | 35,635,600 |
Short term debt | 13,495,659 | 11,853,988 | 11,820,498 |
Long term debt | 87,533 | 230,229 | 7,010 |
Total liabilities | 13,583,192 | 12,084,217 | 11,827,508 |
Contributed capital | 2,725,519 | 2,725,519 | 2,725,519 |
Retained earnings | 27,377,941 | 21,002,624 | 21,082,573 |
Total equity | 30,103,460 | 23,728,143 | 23,808,092 |
Total equity and liabilities | 43,686,652 | 35,812,360 | 35,635,600 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
58
Activity
Publishing activities
58.2
Main industrial group
Software publishing
58.29
Industrial group
Other software publishing
58.290
Industrial group
Other software publishing