Organization
- CEO
- ØL
- Chairman of the board
- ØL
- Operation time
- 12 years
- - Jan 18, 2012 to Aug 8, 2024
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 20,474,970
- NOK
- Annual total result 2023
- 6,571,949
- NOK
- Total equity 2023
- 4,376,600
- NOK
Last update: Jul 8, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
ØL | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
ØL | Chairman | - |
AE | Board Member | - |
SH 1974 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Last update: Jun 5, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 100,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -404,000Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 20,474,970 | 17,551,146 | 7,665,890 |
Annual Total Result | 6,571,949 | -41,178 | 2,233,031 |
Total assets | 16,682,413 | 15,321,318 | 9,814,991 |
Total liabilities | 12,305,813 | 9,657,631 | 4,503,064 |
Total equity | 4,376,600 | 5,663,687 | 5,311,927 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 20,474,970 | 17,551,146 | 7,665,890 |
Total operating costs | 12,082,995 | 17,658,255 | 9,053,477 |
Operating result | 8,391,975 | -107,109 | -1,387,587 |
Financial income/costs | -1,084,377 | 40,826 | 3,993,989 |
Profit before tax | 7,307,598 | -66,282 | 2,606,402 |
Total tax & extraordinary income/cost | 735,649 | -25,104 | 373,371 |
Annual Total Result | 6,571,949 | -41,178 | 2,233,031 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 2,848,069 | 6,707,485 | 3,981,769 |
Total current assets | 13,834,344 | 8,613,833 | 5,833,222 |
Total assets | 16,682,413 | 15,321,318 | 9,814,991 |
Short term debt | 11,914,635 | 9,168,017 | 4,399,233 |
Long term debt | 391,178 | 489,614 | 103,831 |
Total liabilities | 12,305,813 | 9,657,631 | 4,503,064 |
Contributed capital | 289,112 | 289,112 | 100,000 |
Retained earnings | 4,087,489 | 5,374,575 | 5,211,927 |
Total equity | 4,376,600 | 5,663,687 | 5,311,927 |
Total equity and liabilities | 16,682,413 | 15,321,318 | 9,814,991 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities