Organization
- CEO
- ØI
Øystein Isaksen1978
- Chairman of the board
- GP
- Years since formation
- 4 years
- since Feb 21, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 4,500
- 1 share class
- Total number of shareholders
- 6
- 1 company, 5 persons
- Belongs to group of
Financials
- Total operating income 2023
- 864,000
- NOK
- Annual total result 2023
- 436,822
- NOK
- Total equity 2023
- 3,782,304
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
ØI 1978 | Managing Director/CEO | 32.52 % indirectly |
Board
Name | Role | Shares |
---|---|---|
GP | Chairman | 23.29 % directly |
GD | Board Member | 7.22 % directly |
ÅI 1981 | Board Member | 32.52 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
ØI 1978 | Managing Director/CEO | 32.52 % indirectly |
ÅI 1981 | Board Member | 32.52 % indirectly |
GP | Chairman | 23.29 % directly |
GD | Board Member | 7.22 % directly |
PA | - | 1.67 % directly |
GH | - | 1.67 % directly |
AV | - | 1.11 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 2,927 | 65.04 % | |
GP | Ordinary shares | 1,048 | 23.29 % |
GD | Ordinary shares | 325 | 7.22 % |
GH | Ordinary shares | 75 | 1.67 % |
PA | Ordinary shares | 75 | 1.67 % |
AV | Ordinary shares | 50 | 1.11 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK 0Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 864,000 | 0 | 106,310 |
Annual Total Result | 436,822 | -665,285 | -530,294 |
Total assets | 4,038,454 | 3,128,510 | 2,814,939 |
Total liabilities | 256,150 | 1,283,028 | 304,172 |
Total equity | 3,782,304 | 1,845,482 | 2,510,767 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 864,000 | 0 | 106,310 |
Total operating costs | 421,229 | 657,001 | 637,042 |
Operating result | 442,771 | -657,001 | -530,732 |
Financial income/costs | -5,949 | -8,284 | -474 |
Profit before tax | 436,822 | -665,285 | -531,206 |
Total tax & extraordinary income/cost | 0 | 0 | -912 |
Annual Total Result | 436,822 | -665,285 | -530,294 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 3,864,570 | 2,681,999 | 1,431,540 |
Total current assets | 173,885 | 446,511 | 1,383,399 |
Total assets | 4,038,454 | 3,128,510 | 2,814,939 |
Short term debt | 256,150 | 283,028 | 304,172 |
Long term debt | 0 | 1,000,000 | 0 |
Total liabilities | 256,150 | 1,283,028 | 304,172 |
Contributed capital | 4,530,000 | 3,030,000 | 3,030,000 |
Retained earnings | -747,696 | -1,184,518 | -519,233 |
Total equity | 3,782,304 | 1,845,482 | 2,510,767 |
Total equity and liabilities | 4,038,454 | 3,128,510 | 2,814,939 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities