Organization
- Chairman of the board
- Years since formation
- 18 years
- since Dec 2, 2006
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 20,000
- 1 share class
- Total number of shareholders
- 3
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 100,000
- NOK
- Annual total result 2023
- 403,624
- NOK
- Total equity 2023
- 740,392
- NOK
Last update: Aug 29, 2024
Management
Board
Name | Role | Shares |
---|---|---|
Contact Person, Chairman | - | |
CH 1964 | Board Member | 22.5 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
RN | - | 45 % indirectly |
CH 1964 | Board Member | 22.5 % indirectly |
AH | - | 22.5 % indirectly |
GS | - | 5 % indirectly |
OS | - | 5 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 9,000 | 45 % | |
Ordinary shares | 9,000 | 45 % | |
Ordinary shares | 2,000 | 10 % |
Shares owned by the SØR INVEST HOLDING AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 100 | 100 % | |
Ordinary shares | 14,700 | 49 % | |
Ordinary shares | 10,500 | 35 % | |
Ordinary shares | 13,500 | 27 % | |
Ordinary shares | 100,000 | 16.22 % | |
Ordinary shares | 531,733 | 7.16 % | |
Ordinary shares | 16,858 | 6.3 % | |
Ordinary shares | 8,430 | 5.02 % | |
Ordinary shares | 3,080 | 1.95 % | |
Ordinary shares | 2,250 | 1.04 % | |
Ordinary shares | 2,790 | 0.43 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 100,000Operating profit 2023: NOK 85,511Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 100,000 | 288,917 | 114,437 |
Annual Total Result | 403,624 | 201,419 | 84,601 |
Total assets | 4,509,261 | 1,317,449 | 1,078,714 |
Total liabilities | 3,768,870 | 980,683 | 943,367 |
Total equity | 740,392 | 336,765 | 135,347 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 100,000 | 288,917 | 114,437 |
Total operating costs | 14,490 | 85,673 | 29,328 |
Operating result | 85,511 | 203,243 | 85,108 |
Financial income/costs | 332,622 | 28,060 | 20,494 |
Profit before tax | 418,132 | 231,304 | 105,603 |
Total tax & extraordinary income/cost | 14,508 | 29,885 | 21,002 |
Annual Total Result | 403,624 | 201,419 | 84,601 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,079,451 | 861,918 | 497,771 |
Total current assets | 3,429,810 | 455,531 | 580,943 |
Total assets | 4,509,261 | 1,317,449 | 1,078,714 |
Short term debt | 276,605 | 980,683 | 943,367 |
Long term debt | 3,492,265 | 0 | 0 |
Total liabilities | 3,768,870 | 980,683 | 943,367 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | 640,392 | 236,765 | 35,347 |
Total equity | 740,392 | 336,765 | 135,347 |
Total equity and liabilities | 4,509,261 | 1,317,449 | 1,078,714 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities