Organization
- Chairman of the board
- ES
- Years since formation
- 4 years
- since Mar 8, 2021
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 35,295
- 1 share class
- Total number of shareholders
- 9
- 7 companies, 2 persons
Financials
- Total operating income 2023
- 648,870
- NOK
- Annual total result 2023
- -21,305
- NOK
- Total equity 2023
- 1,006,996
- NOK
Last update: Sep 19, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
RR 1972 | Board Member | 20.25 % indirectly |
ET 1975 | Board Member | 20.25 % indirectly |
ES | Chairman | 1.99 % directly |
MA 1981 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
RR 1972 | Board Member | 20.25 % indirectly |
HL 1975 | - | 20.25 % indirectly |
ET 1975 | Board Member | 20.25 % indirectly |
| - | 20.25 % indirectly | |
JM | - | 5 % indirectly |
BI 1961 | - | 5 % indirectly |
ES | Chairman | 1.99 % directly |
Last update: Jul 11, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 7,148 | 20.25 % | |
| Ordinary shares | 7,148 | 20.25 % | |
| Ordinary shares | 7,148 | 20.25 % | |
| Ordinary shares | 7,148 | 20.25 % | |
| Ordinary shares | 1,765 | 5 % | |
| Ordinary shares | 1,765 | 5 % | |
| Ordinary shares | 1,765 | 5 % | |
| Ordinary shares | 704 | 1.99 % | |
ES | Ordinary shares | 704 | 1.99 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 648,870 | 500,000 | 200,000 |
Annual Total Result | -21,305 | -536,298 | 34,598 |
Total assets | 1,455,126 | 1,572,350 | 114,702 |
Total liabilities | 448,130 | 544,050 | 50,104 |
Total equity | 1,006,996 | 1,028,300 | 64,598 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 648,870 | 500,000 | 200,000 |
Total operating costs | 663,398 | 1,025,190 | 155,583 |
Operating result | -14,528 | -525,190 | 44,417 |
Financial income/costs | -6,776 | -11,108 | -60 |
Profit before tax | -21,305 | -536,298 | 44,357 |
Total tax & extraordinary income/cost | 0 | 0 | 9,759 |
Annual Total Result | -21,305 | -536,298 | 34,598 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,226,040 | 778,349 | 50,000 |
Total current assets | 229,086 | 794,001 | 64,702 |
Total assets | 1,455,126 | 1,572,350 | 114,702 |
Short term debt | 248,130 | 444,050 | 50,104 |
Long term debt | 200,000 | 100,000 | 0 |
Total liabilities | 448,130 | 544,050 | 50,104 |
Contributed capital | 1,530,000 | 1,530,000 | 30,000 |
Retained earnings | -523,004 | -501,700 | 34,598 |
Total equity | 1,006,996 | 1,028,300 | 64,598 |
Total equity and liabilities | 1,455,126 | 1,572,350 | 114,702 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities