Organization
- Chairman of the board
- JO
- Years since formation
- 5 years
- since Jul 9, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 300,000
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 119,000
- NOK
- Annual total result 2023
- 52,370
- NOK
- Total equity 2023
- 169,411
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
JO | Chairman | 100 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JO | Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
JO | Ordinary shares | 300,000 | 100 % |
Shares owned by the CUBIO AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 225,000 | 45 % | |
| Ordinary shares | 100,000 | 20 % | |
| Ordinary shares | 330 | 4.59 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 119,000 | 85,000 | 85,000 |
Annual Total Result | 52,370 | 48,498 | 20,304 |
Total assets | 295,569 | 168,435 | 202,891 |
Total liabilities | 126,158 | 51,394 | 134,349 |
Total equity | 169,411 | 117,041 | 68,543 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 119,000 | 85,000 | 85,000 |
Total operating costs | 38,774 | 22,675 | 51,722 |
Operating result | 80,226 | 62,325 | 33,278 |
Financial income/costs | -12,401 | -16 | 572 |
Profit before tax | 67,825 | 62,309 | 33,850 |
Total tax & extraordinary income/cost | 15,455 | 13,811 | 13,546 |
Annual Total Result | 52,370 | 48,498 | 20,304 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 612,237 | 151,721 | 134,286 |
Total current assets | -316,668 | 16,714 | 68,605 |
Total assets | 295,569 | 168,435 | 202,891 |
Short term debt | 126,158 | 50,465 | 132,306 |
Long term debt | 0 | 929 | 2,043 |
Total liabilities | 126,158 | 51,394 | 134,349 |
Contributed capital | 24,430 | 24,430 | 24,430 |
Retained earnings | 144,981 | 92,611 | 44,113 |
Total equity | 169,411 | 117,041 | 68,543 |
Total equity and liabilities | 295,569 | 168,435 | 202,891 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities