Organization
- CEO
- TV
Tom Vatland1975
- Chairman of the board
- TV
Tom Vatland1975
- Years since formation
- 12 years
- since Jan 10, 2012
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 3,000,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 1,120,500
- NOK
- Annual total result 2023
- 3,912
- NOK
- Total equity 2023
- 699,247
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TV 1975 | Managing Director/CEO | 100 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TV 1975 | Contact Person, Chairman | 100 % indirectly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TV 1975 | Managing Director/CEO, Contact Person, Chairman | 100 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 3,000,000 | 100 % |
Shares owned by the AI VISIONS AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 3,000,000 | 100 % | |
| Ordinary shares | 24,500 | 49 % | |
| Ordinary shares | 7,500 | 25 % | |
| Ordinary shares | 157,895 | 4.85 % | |
| Ordinary shares | 20 | 2 % | |
| NO0011125544 | 150 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK 0Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,120,500 | 1,084,551 | 1,222,265 |
Annual Total Result | 3,912 | 92,433 | -18,631 |
Total assets | 872,294 | 819,241 | 758,853 |
Total liabilities | 173,047 | 123,907 | 155,951 |
Total equity | 699,247 | 695,335 | 602,902 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,120,500 | 1,084,551 | 1,222,265 |
Total operating costs | 1,065,304 | 894,546 | 1,240,647 |
Operating result | 55,196 | 190,005 | -18,382 |
Financial income/costs | -479 | -76,756 | -249 |
Profit before tax | 54,717 | 113,249 | -18,631 |
Total tax & extraordinary income/cost | 50,805 | 20,816 | 0 |
Annual Total Result | 3,912 | 92,433 | -18,631 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 77,995 | 56,041 | 49,461 |
Total current assets | 794,299 | 763,200 | 709,392 |
Total assets | 872,294 | 819,241 | 758,853 |
Short term debt | 172,801 | 123,907 | 155,951 |
Long term debt | 246 | 0 | 0 |
Total liabilities | 173,047 | 123,907 | 155,951 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 669,247 | 665,335 | 572,902 |
Total equity | 699,247 | 695,335 | 602,902 |
Total equity and liabilities | 872,294 | 819,242 | 758,853 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities