KALBAKKEN UTVIKLING AS
Operating
Vika Project Finance – Investment opportunities in the Nordic real estate market
Eie aksjer eller anleder i selskaper som eier,
leier ut og utvikler fast eiendom samt hva som står i forbindelse med
dette.
Organization
- Chairman of the board
- FL
Fredrik Leonthin1975
- Years since formation
- 6 years
- since Oct 7, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 10,000
- 2 share classes
- Total number of shareholders
- 12
- 10 companies, 2 persons
- Belongs to group of
Financials
- Annual total result 2025
- 764,368
- NOK
- Total equity 2025
- 141,195,259
- NOK
Last update: Aug 1, 2026
Management
Board
| Name | Role | Shares |
|---|---|---|
FL 1975 | Chairman | 1.6 % indirectly |
| Business Manager | - | |
SB | Board Member | - |
KM | Board Member | - |
AF | Board Member | 8 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AF | Board Member | 8 % indirectly |
ØR | - | 8 % indirectly |
ØM | - | 8 % indirectly |
EM | - | 5 % directly |
OD 1954 | - | 3.4 % indirectly |
| - | 3.3 % indirectly | |
MH | - | 3.3 % indirectly |
| - | 3 % indirectly | |
AB 1983 | - | 3 % indirectly |
PB | - | 3 % indirectly |
Last update: Jul 17, 2024
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Class B shares | 3,500 | 35 % | |
| A-shares | 2,500 | 25 % | |
| A-shares | 1,000 | 10 % | |
| A-shares | 800 | 8 % | |
EM | A-shares | 500 | 5 % |
A Closed | A-shares | 450 | 4.5 % |
| A-shares | 300 | 3 % | |
| A-shares | 300 | 3 % | |
| A-shares | 300 | 3 % | |
| A-shares | 200 | 2 % | |
| A-shares | 100 | 1 % | |
RN 1965 | A-shares | 50 | 0.5 % |
Shares owned by the KALBAKKEN UTVIKLING AS
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % | |
K Closed | Ordinary shares | 1,321 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2025: NOK 0Operating profit 2025: NOK -1,125,465Employees: 0
Financials
in NOK
Summary
| Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
Total operating income | 0 | 0 | 0 | 0 | 0 |
Annual Total Result | 764,368 | -798,770 | -11,127,394 | -6,824,676 | 15 |
Total assets | 473,280,489 | 467,509,040 | 457,830,590 | 459,109,217 | 25,670 |
Total liabilities | 332,085,231 | 327,078,149 | 316,600,929 | 306,704,063 | 0 |
Total equity | 141,195,259 | 140,430,891 | 141,229,660 | 152,405,154 | 25,670 |
P&L
| Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
Total operating income | 0 | 0 | 0 | 0 | 0 |
Total operating costs | 1,125,465 | 655,330 | 448,426 | 196,536 | 0 |
Operating result | -1,125,465 | -655,330 | -448,426 | -196,536 | 0 |
Financial income/costs | 2,132,333 | -372,365 | -11,109,816 | -8,553,049 | 19 |
Profit before tax | 1,006,868 | -1,027,695 | -11,558,243 | -8,749,585 | 19 |
Total tax & extraordinary income/cost | 242,500 | -228,925 | -430,849 | -1,924,909 | 4 |
Annual Total Result | 764,368 | -798,770 | -11,127,394 | -6,824,676 | 15 |
Balance overview
| Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
Total fixed assets | 441,771,497 | 436,650,620 | 437,231,320 | 440,943,917 | 1,221 |
Total current assets | 31,508,992 | 30,858,419 | 20,599,269 | 18,165,300 | 24,449 |
Total assets | 473,280,489 | 467,509,040 | 457,830,590 | 459,109,217 | 25,670 |
Short term debt | 11,054,583 | 6,512,104 | 5,301,164 | 2,448,082 | 0 |
Long term debt | 321,030,648 | 320,566,045 | 311,299,765 | 304,255,981 | 0 |
Total liabilities | 332,085,231 | 327,078,149 | 316,600,929 | 306,704,063 | 0 |
Contributed capital | 159,180,490 | 159,180,490 | 159,180,490 | 159,228,590 | 24,430 |
Retained earnings | -17,985,231 | -18,749,599 | -17,950,830 | -6,823,436 | 1,240 |
Total equity | 141,195,259 | 140,430,891 | 141,229,660 | 152,405,154 | 25,670 |
Total equity and liabilities | 473,280,489 | 467,509,040 | 457,830,590 | 459,109,217 | 25,670 |
Classification
21st company classification
BETA
Small company
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises